The 2020 comparative balance sheet and 2020 income statement of Maple Group Ltd, have just been prepare and presented to the owners by the company’s Accountant. Upon close examination of the financial information received, it was discovered that some figures in the balance sheet were erroneously omitted due to an oversight by the accountant who is not available to fix the problem due to his unavoidable absence from work. In addition, the owners were concerned about the movement in the company’s cash and cash equivalent given that the balance sheet does not show or explain the reason or reasons why there was an increase or decrease in this area.  The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the owners. The owners have asked each student from your accounting course to assist with the needed clarification and have put forward the following financial information grouped according to your first name initial. (Hint!!!! Example first name Brad will use the initial B and that person should only use the info presented in line with the heading with their first name initial. You are not allowed to use info associated with initials other than that of your own as this will result in the forfeiture of the grade.) Having identified the information in line with your first name you are next required to address the requirements outlined below.   Requirements How can the owners use the cash flow information or what can the statement of cash flows helps the owners to do?   Reconstruct the company’s comparative balance sheet for 2019/2020 using the information in line with your first name initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure.   Prepare a complete statement of cash flows for 2020 using the indirect method using the information in line with your first name initial.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

The 2020 comparative balance sheet and 2020 income statement of Maple Group Ltd, have just been prepare and presented to the owners by the company’s Accountant. Upon close examination of the financial information received, it was discovered that some figures in the balance sheet were erroneously omitted due to an oversight by the accountant who is not available to fix the problem due to his unavoidable absence from work. In addition, the owners were concerned about the movement in the company’s cash and cash equivalent given that the balance sheet does not show or explain the reason or reasons why there was an increase or decrease in this area.  The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the owners.

The owners have asked each student from your accounting course to assist with the needed clarification and have put forward the following financial information grouped according to your first name initial. (Hint!!!! Example first name Brad will use the initial B and that person should only use the info presented in line with the heading with their first name initial. You are not allowed to use info associated with initials other than that of your own as this will result in the forfeiture of the grade.)

Having identified the information in line with your first name you are next required to address the requirements outlined below.

 

Requirements

  1. How can the owners use the cash flow information or what can the statement of cash flows helps the owners to do?

 

  1. Reconstruct the company’s comparative balance sheet for 2019/2020 using the information in line with your first name initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure.

 

  1. Prepare a complete statement of cash flows for 2020 using the indirect method using the information in line with your first name initial.
Financial info to be used by first names with initials (A, P, I, E, V)
Maple Group Ltd
Comparative Balance Sheet
December 31, 2020 and 2019
2020
2019 | Increase/(Decrease)
Assets
Cash and cash equivalent
?
25,900
(10,600)
Accounts Receivable
43,200
39,000
?
Inventories
93,700
?
(46,200)
Fixed Assets, net
251,600
?
?
Total Assets
403,800
415,100
(11,300)
Liabilities
Accounts payable
26,600
21,000
?
Accrued liabilities
22,800
?
(1,300)
65,000
Long-term notes payable
Stockholders' Equity:
Common Stock
?
?
1,400
Retained earnings
161,000
175,000
(14,000)
Treasury stock
Total liabilities and stockholders' equity
403,800
415,100
(11,300)
Transcribed Image Text:Financial info to be used by first names with initials (A, P, I, E, V) Maple Group Ltd Comparative Balance Sheet December 31, 2020 and 2019 2020 2019 | Increase/(Decrease) Assets Cash and cash equivalent ? 25,900 (10,600) Accounts Receivable 43,200 39,000 ? Inventories 93,700 ? (46,200) Fixed Assets, net 251,600 ? ? Total Assets 403,800 415,100 (11,300) Liabilities Accounts payable 26,600 21,000 ? Accrued liabilities 22,800 ? (1,300) 65,000 Long-term notes payable Stockholders' Equity: Common Stock ? ? 1,400 Retained earnings 161,000 175,000 (14,000) Treasury stock Total liabilities and stockholders' equity 403,800 415,100 (11,300)
Maple Group Ltd
Income Statement
Year Ended December 31,2020
Revenues and gains:
Sales revenue
375,000
Interest revenue
11,800
Total revenues and gains
Expenses
Cost of goods sold
Depreciation expense
Other operating expense
Interest expense
386,800
205,500
15,500
126,000
24,300
Total expenses
371,300
15,500
Income before income taxes
Income tax expense
16,300
Net Loss
(800)
Notes
Acquisition of fixed asset during 2020
Sale proceed from sale of plant asset
Receipt for issuance of notes payable
Payment for note payable
Dividend paid
Book value of equipment sold
56,800
3,000
13,200
Transcribed Image Text:Maple Group Ltd Income Statement Year Ended December 31,2020 Revenues and gains: Sales revenue 375,000 Interest revenue 11,800 Total revenues and gains Expenses Cost of goods sold Depreciation expense Other operating expense Interest expense 386,800 205,500 15,500 126,000 24,300 Total expenses 371,300 15,500 Income before income taxes Income tax expense 16,300 Net Loss (800) Notes Acquisition of fixed asset during 2020 Sale proceed from sale of plant asset Receipt for issuance of notes payable Payment for note payable Dividend paid Book value of equipment sold 56,800 3,000 13,200
Expert Solution
steps

Step by step

Solved in 4 steps with 1 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education