The 2020 balance sheet of Osaka's Tennis Shop, Inc., showed long-term debt of $2.25 million, and the 2021 balance sheet showed long-term debt of $2.66 million. The 2021 income statement showed an interest expense of $305,000. The balance sheet also showed $780,000 in the common stock account and $4.78 million in the additional paid-in surplus account. The 2021 balance sheet showed $965,000 and $5.04 million in the same two accounts, respectively. The company paid out $654,000 in cash dividends during 2021. You also know that the firm's net capital spending for 2021 was $1.5 million and that the firm reduced its net working capital investment by $55,000. What was the firm's 2021 operating cash flow, or OCF? Input area:

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
(Use cells A6 to B15 from the given information to complete this question.)
Output area:
Cash flow to creditors
Beginning equity
Ending equity
Cash flow to stockholders
Cash flow from assets
Operating cash flow
($105,000)
($10,911,000)
Transcribed Image Text:(Use cells A6 to B15 from the given information to complete this question.) Output area: Cash flow to creditors Beginning equity Ending equity Cash flow to stockholders Cash flow from assets Operating cash flow ($105,000) ($10,911,000)
The 2020 balance sheet of Osaka's Tennis Shop, Inc., showed long-term debt of $2.25 million, and the 2021 balance
sheet showed long-term debt of $2.66 million. The 2021 income statement showed an interest expense of
$305,000. The balance sheet also showed $780,000 in the common stock account and $4.78 million in the
additional paid-in surplus account. The 2021 balance sheet showed $965,000 and $5.04 million in the same two
accounts, respectively. The company paid out $654,000 in cash dividends during 2021. You also know that the
firm's net capital spending for 2021 was $1.5 million and that the firm reduced its net working capital investment
by $55,000. What was the firm's 2021 operating cash flow, or OCF?
Input area:
Dec. 31, 2020 Long-term debt
Dec. 31, 2021 Long-term debt
Interest expense
Dec. 31, 2020 Common stock
Dec. 31, 2020 Additional paid-in surplus
Dec. 31, 2021 Common stock
Dec. 31, 2021 Additional paid-in surplus
Cash dividends
2021 Net capital spending
Change in net working capital
$2,250,000
$2,660,000
$305,000
$780,000
$4,780,000
$965,000
$5,040,000
$654,000
$1,500,000
($55,000)
Transcribed Image Text:The 2020 balance sheet of Osaka's Tennis Shop, Inc., showed long-term debt of $2.25 million, and the 2021 balance sheet showed long-term debt of $2.66 million. The 2021 income statement showed an interest expense of $305,000. The balance sheet also showed $780,000 in the common stock account and $4.78 million in the additional paid-in surplus account. The 2021 balance sheet showed $965,000 and $5.04 million in the same two accounts, respectively. The company paid out $654,000 in cash dividends during 2021. You also know that the firm's net capital spending for 2021 was $1.5 million and that the firm reduced its net working capital investment by $55,000. What was the firm's 2021 operating cash flow, or OCF? Input area: Dec. 31, 2020 Long-term debt Dec. 31, 2021 Long-term debt Interest expense Dec. 31, 2020 Common stock Dec. 31, 2020 Additional paid-in surplus Dec. 31, 2021 Common stock Dec. 31, 2021 Additional paid-in surplus Cash dividends 2021 Net capital spending Change in net working capital $2,250,000 $2,660,000 $305,000 $780,000 $4,780,000 $965,000 $5,040,000 $654,000 $1,500,000 ($55,000)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

How did you calculate cash flow to stockholders? How did you calculate beginning and ending equity?

Solution
Bartleby Expert
SEE SOLUTION
Knowledge Booster
Forecasting Financial Statement
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education