Text Craft Ltd is analysing a proposed project with the following income and costs characteristics. The depreciation expense amounts to R 60 000. There will be no salvage value. The tax rate is 27%. BASE CASE LOWER BOUND UPPER BOUND Unit Sales 30 000 28 000 33 000 Selling Price/unit R 50.00 R 40.00 R 55.00 Variable cost / unit R 18.00 R 16.00 R 22.00 Fixed costs R 40 000 R 35 000 R 45 000 1.1 Complete (a- n) the following pro forma statement of profit/loss (income statement) for Text Craft Ltd. BASE CASE R WORST CASE BEST CASE R R Sales 1 500 000 a) Variable Costs 540 000 b) h) i) Fixed Costs 40 000 j) Depreciation 60 000 d) k) PBIT 860 000 e) 1) Tax (27%) 232 200 f) m) NPAT 627 800 g) n)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Text Craft Ltd is analysing a proposed project with the following income and costs
characteristics. The depreciation expense amounts to R 60 000. There will be no
salvage value. The tax rate is 27%.
BASE CASE
LOWER BOUND
UPPER BOUND
Unit Sales
30 000
28 000
33 000
Selling Price/unit
R 50.00
R 40.00
R 55.00
Variable cost / unit
R 18.00
R 16.00
R 22.00
Fixed costs
R 40 000
R 35 000
R 45 000
1.1 Complete (a- n) the following pro forma statement of profit/loss (income
statement) for Text Craft Ltd.
BASE CASE
R
WORST CASE
BEST CASE
R
R
Sales
1 500 000
a)
Variable Costs
540 000
b)
h)
i)
Fixed Costs
40 000
j)
Depreciation
60 000
d)
k)
PBIT
860 000
e)
1)
Tax (27%)
232 200
f)
m)
NPAT
627 800
g)
n)
Transcribed Image Text:Text Craft Ltd is analysing a proposed project with the following income and costs characteristics. The depreciation expense amounts to R 60 000. There will be no salvage value. The tax rate is 27%. BASE CASE LOWER BOUND UPPER BOUND Unit Sales 30 000 28 000 33 000 Selling Price/unit R 50.00 R 40.00 R 55.00 Variable cost / unit R 18.00 R 16.00 R 22.00 Fixed costs R 40 000 R 35 000 R 45 000 1.1 Complete (a- n) the following pro forma statement of profit/loss (income statement) for Text Craft Ltd. BASE CASE R WORST CASE BEST CASE R R Sales 1 500 000 a) Variable Costs 540 000 b) h) i) Fixed Costs 40 000 j) Depreciation 60 000 d) k) PBIT 860 000 e) 1) Tax (27%) 232 200 f) m) NPAT 627 800 g) n)
AI-Generated Solution
AI-generated content may present inaccurate or offensive content that does not represent bartleby’s views.
steps

Unlock instant AI solutions

Tap the button
to generate a solution

Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education