Ten years ago, Video Toys began manufacturing and selling coin-operated arcade games. Dividends are currently $1.50 per share, having grown at a 13 percent compound annual rate over the past 5 years. That growth rate is expected to be maintained for the next 3 years, after which dividends are expected to grow at half that rate for 3 years. Beyond that time, Video Toys’s dividends are expected to grow at 4 percent per year. What is the current value of a share of Video Toys common stock if your required rate of return is 19 percent? Use Table II to answer the question. Do not round intermediate calculations. Round your answer to the nearest cent. $ ______?
Dividend Valuation
Dividend refers to a reward or cash that a company gives to its shareholders out of the profits. Dividends can be issued in various forms such as cash payment, stocks, or in any other form as per the company norms. It is usually a part of the profit that the company shares with its shareholders.
Dividend Discount Model
Dividend payments are generally paid to investors or shareholders of a company when the company earns profit for the year, thus representing growth. The dividend discount model is an important method used to forecast the price of a company’s stock. It is based on the computation methodology that the present value of all its future dividends is equivalent to the value of the company.
Capital Gains Yield
It may be referred to as the earnings generated on an investment over a particular period of time. It is generally expressed as a percentage and includes some dividends or interest earned by holding a particular security. Cases, where it is higher normally, indicate the higher income and lower risk. It is mostly computed on an annual basis and is different from the total return on investment. In case it becomes too high, indicates that either the stock prices are going down or the company is paying higher dividends.
Stock Valuation
In simple words, stock valuation is a tool to calculate the current price, or value, of a company. It is used to not only calculate the value of the company but help an investor decide if they want to buy, sell or hold a company's stocks.
Ten years ago, Video Toys began manufacturing and selling coin-operated arcade games. Dividends are currently $1.50 per share, having grown at a 13 percent compound annual rate over the past 5 years. That growth rate is expected to be maintained for the next 3 years, after which dividends are expected to grow at half that rate for 3 years. Beyond that time, Video Toys’s dividends are expected to grow at 4 percent per year. What is the current value of a share of Video Toys common stock if your required
![TABLE II
Present Value Interest Factor (PVIF) (S1 at i % per period for n periods):
PVIF =
(1+
PV = FV,(PVIF,a)
Period, n
1%
1.000
3%
1.000 1.000
0.980 0.971
2%
4%
1.000
0.962
5%
1.000
6%
7%
8%
9%
10%
1.000
11%
1.000
12%
13%
1.000
0.943
1.000
0.935
1.000
0.926
0.857
0.794
1.000
0.917
1.000
0.893
0.797
0.712
0.636
1.000
0.885
0.990
0.980
0.971
0.952
0.909
0.901
0.961 0.943
0.942 0.915
0.907
0.864
0.812
0.731
0.659
0.593
0.783
0.693
0.613
0.543
0925
0.890
0.873
0.816
0.842
0.826
0.751
3
0.889
0.855
0.772
0.708
0.650
0.596
0.47
0.502
0.840
0.924 0.889
0.906 0.863
0.823
0.784
0.746
4
0.792
0.961
0.951
0.763
0.735
0.681
0.683
0.822
0.790
0.760
0.731
0.703
0.676
0.650
0.747
0.713
0.666
0.623
0.621
0.564
0.513
0567
0.507
0.452
0.888 0.838
0.871 0.813
0.853 0.789
0.837 0.766
0.705
0.665
0.627
0.592
0.58
0.527
0.497
0.469
0.442
0.417
0.535
0.482
0.434
0.480
0.425
0.942
0.630
0.933
0.923
0.914
O.583
0.540
0.711
0.677
0.582
0.544
0.467
0.404
0.376
033
0.295
0.261
0.645
10
11
0.508
0.475
0.500
0.463
0.460
0.422
0.424
0.386
0.350
0.391
0.352
0.317
0.361
0.322
0.905
0.820 0.744
0.804 0.722
0.614
0.896
0.887
0.585
0.557
0.429
0.397
0.388
0.287
0.257
0.229
0.205
0.183
0.788 0.701
0.773 0.681
0.286
0.258
0.232
0.209
0.231
0.204
0.181
12
13
0.625
0.601
0.444
0.356
0.319
0.879
0.530
0.758 0.661
0.743 0.642
0577
0.555
0534
0.415
0.388
0.362
0.368
0.340
0.326
0.299
0.290
0.263
0.239
0.505
0.481
14
0.870
15
0.315
0.292
0275
0.252
0.160
0.141
0.861
0.218
0.198
0.180
0.164
0.188
0.170
0.153
0.138
0.124
0.853
16
17
0.728 0.623
0.714 0.605
0.700 0.587
0.458
0.436
0.416
0.394
0.371
0.339
0.163
0.844
0513
0.494
0.317
0.270
0.250
0.231
0.212
0.296
0.276
0.258
0.197
0.146
0.130
0.116
0.104
0.066
0.125
0.111
0.098
0.087
18
19
0.836
0.350
0.331
0.828
0.820
0.686 0.570
0.673 0554
0.622 0.492
0.396
0.377
0310
0232
0.215
0.194
0.178
0.126
0.475
20
24
0.456
0.312
0.149
0.788
0.780
0.390
0.375
0.308
0.295
0.231
0.142
0.247
0.233
0.174
0.158
0.146
0.102
0.092
0.057
0.082
0.074
0.044
0.053
0.047
25
30
0.610 0.478
0.552 0.412
0.184
0.116
0.059
0.742
0.672
0.131
0.067
0.034
0.099
0.046
0.075
0.032
0.026
0.008
0.033
0.453 0.307
0.372 0.228
0.305 0.170
0.208
0.141
0.097
0.054
0.030
40
0.022
0.015
0.011
50
0.608
0.550
0.087
0.021
0.010
0013
0.006
0.009
0.003
0.005
0.002
0.003
0.001
0.002
0.001
60
0.095
0.054
0.017
Period n
17%
24%
14%
15%
16%
1.000
0.862
18%
19%
20%
1.000
0.833
28%
1.000
0.781
32%
36%
40%
1.000
0.877
1.000
0.870
1.000
1.000
0.847
1.000
0.840
1.000
1.000
1.000
0.735
1.000
0.714
0.806
0.758
0.769
0.675
0.855
0.731
0.624
0.756
0.658
0.572
0.497
0.743
0.641
0.718
0.706
0.694
0.579
0.650
0.524
0.610
0.477
0574
0.41
0.398
0.510
0.364
0.435
0.592
0.519
0.609
0.516
0.437
0.593
0.499
0.419
0552
0.534
0.482
0.402
0.423
0.341
0.373
0.291
0.329
0.250
0292
0215
0.260
0.186
0.476
0.456
0.400
0.432
0.376
0410
0.354
0.456
0.390
0.333
0.158
0.116
0.370
0.314
0.266
0.225
0.191
0352
0.296
0.335
0.279
0.275
0.222
0227
0.178
0.189
0.143
0.133
0.095
0.068
0.048
0.351
0.308
0.327
0.284
0.305
0.263
0.285
0.243
0.208
0.178
0.152
0.130
0.249
0.209
0.233
0.194
0.179
0.144
0.139
0.108
0.085
0.063
0.108
0.085
0.066
0.082
0.062
0.047
0227
0.195
0.168
0.176
0.148
0.124
0.104
0.046
0.034
0.025
0.018
0.270
0.237
0.247
0.162
0.135
0.116
0.094
0.035
0.025
11
0.215
0.187
0.162
0.137
0.116
0.099
12
13
0.208
0.112
0.093
0.076
0.061
0.052
0.040
0.036
0.018
0.013
14
15
0.182
0.160
0.140
0.163
0.141
0.123
0.145
0.125
0.108
0.027
0.021
0.016
0.111
0.088
0.074
0.078
0.065
0.049
0.040
0.032
0.025
0.014
0.010
0.009
0.006
0.095
0.084
0.071
16
17
0.123
0.108
0.107
0.093
0.093
0.080
0.081
0.069
0.062
0.052
0.054
0.045
0.032
0.019
0.015
0.012
0.009
0.007
0.005
0.003
0.005
0.060
0.051
0.026
0.021
0.017
0.044
0.037
0.031
0.015
18
19
0.095
0.081
0.069
0.060
0.059
0.051
0.038
0.031
0.012
0.009
0.007
0.004
0.002
20
24
0.083
0.073
0.043
0.070
0.061
0.035
0.051
0.028
0.043
0.023
0.043
0.037
0.019
0.026
0.013
0.014
0.006
0.007
0.003
0.005
0.004
0.001
0.003
0.002
0.001
0.002
0.001
0.000
0.000
25
30
0.038
0.020
0.030
0.015
0.024
0.012
0.020
0.009
0.016
0.007
0.001
0.013
0.005
0.010
0.004
0.005
0.002
0.002
0.001
0.001
0.000
0.000
40
50
0.005
0.001
0.004
0.001
0.003
0.001
0.001
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.002
0.001
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
60
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
23
4507
0060123](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F78495add-2a5d-4bd3-8f7b-57f4b0d1f68c%2Ff4c9c128-e6a9-4d10-996c-91ef6133e33d%2Fusbwot_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)