Teja International is determining the cash flows for a project involving replacementof an old machine by a new machine. The old machine bought abook value of 7800,000 and it can be sold to realise a post-tax salvage value of7900,000. It has a remaining life of five years after which its net salvage value isexpected to be 200,000. It is being depreciated annually at a rate of 25 percentunder the WDV method.fewyears ago has aThe new machine costs 3,000,000. It is expected to fetch a net salvage value of71,500,000 after five years. The depreciation rate applicable to it is 25 percent underthe WDV method. The new machine is expected to bring a saving of 7650,000annually in manufacturing costs (other than depreciation). The incremental workingcapital associated with this machine is 500,000. The tax rate applicable to the firmis 30 percent.(a) Estimate the cash flow associated with the replacement project.(b) What is the NPV of the replacement project if the cost of capital is 14 percent?

Name: Teja International is determining the cash flows for a project involv
Uploaded: 2024-03-05T11:50:36.000Z
Channel: Bartleby
Description: Teja International is determining the cash flows for a project involving replacementof an old machine by a new machine. The old machine bought abook value of 7800,000 and it can be sold to realise a post-tax salvage value of7900,000. It has a remain

Net Present Value=(Present Value of Cash Inflows-Present Value of Cash Outflows)

Business

Accounting

Teja International is determining the cash flows for a project involving replacement of an old machine by a new machine. The old machine bought a few years ago has a book value of T800,000 and it can be sold to realise a post-tax salvage value of ¥900,000. It has a remaining life of five years after which its net salvage value is expected to be 7200,000. It is being depreciated annually at a rate of 25 percent under the WDV method. The new machine costs 73,000,000. It is expected to fetch a net salvage value of ¥1,500,000 after five years. The depreciation rate applicable to it is 25 percent under the WDV method. The new machine is expected to bring a saving of 7650,000 annually in manufacturing costs (other than depreciation). The incremental working capital associated with this machine is 7500,000. The tax rate applicable to the firm is 30 percent. Ca) Estimate the cash flow associated with the replacement project. (b) What is the NPV of the replacement project if the cost of capital is 14 percent?

Teja International is determining the cash flows for a project involving replacement of an old machine by a new machine. The old machine bought a few years ago has a book value of T800,000 and it can be sold to realise a post-tax salvage value of ¥900,000. It has a remaining life of five years after which its net salvage value is expected to be 7200,000. It is being depreciated annually at a rate of 25 percent under the WDV method. The new machine costs 73,000,000. It is expected to fetch a net salvage value of ¥1,500,000 after five years. The depreciation rate applicable to it is 25 percent under the WDV method. The new machine is expected to bring a saving of 7650,000 annually in manufacturing costs (other than depreciation). The incremental working capital associated with this machine is 7500,000. The tax rate applicable to the firm is 30 percent. Ca) Estimate the cash flow associated with the replacement project. (b) What is the NPV of the replacement project if the cost of capital is 14 percent?

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Freida Company is considering an asset replacement project of replacing a control device. This old control device has been fully depreciated but can be sold for $5,000. The new control device, which is more automated, will cost $42,000. The new device’s installation and shipping costs will total $16,000. The new device will be depreciated on a straight-line basis over its 2-year economic life to an estimated salvage value of $0. The actual salvage value of this device at the end of 2-year period (That is, the market value of the device at the end of 2-year period) is estimated to be $4,000. If the replacement project is accepted, Freida will require an initial working capital investment of $2,200 (that is, adding $2,200 initially to its net working capital). During the 1st year of operations, Freida expects its annual revenue to increase from $72,800 to $90,000. After the 1st year, revenues from the replacement are expected to increase at a rate of $2,800 a year for the remainder of…
The management of Jasper Equipment Company is planning to purchase a new milling machine that will cost $160,000 installed. The old milling machine has been fully depreciated but can be sold for $15,000. The new machine will be depreciated on a straight-line basis over its 10-year economic life to an estimated salvage value of $10,000. If this milling machine will save Jasper $20,000 a year in production expenses, what are the annual net cash flows associated with the purchase of this machine? Assume a marginal tax rate of 40 percent. a. $15,000 b. $27,000 c. $21,000 d. $18,000
The management of Ballard MicroBrew is considering the purchase of an automated bottling machine for $66,000. The machine would replace an old piece of equipment that costs $17,000 per year to operate. The new machine would cost $8,000 per year to operate. The old machine currently in use is fully depreciated and could be sold now for a salvage value of $29,000. The new machine would have a useful life of 10 years with no salvage value. Required: 1. What is the annual depreciation expense associated with the new bottling machine? 2. What is the annual incremental net operating income provided by the new bottling machine? 3. What is the amount of the initial investment associated with this project that should be used for calculating the simple rate of return? 4. What is the simple rate of return on the new bottling machine? (Round your answer to 1 decimal place i.e. 0.123 should be considered as 12.3%.)
National Integrated Systems (NIS), a global provider of heating and air conditioning is planning a project whose data is provided below. The project’s equipment has a 3 year tax life after which its salvage value will be zero. The machinery will be depreciated on a straight line basis over three years. Revenues and other operating costs are expected to be constant over the project’s life. What is the project’s cash flow in Year 1? Equipment Cost = $130,000Depreciation rate = 33.33%Annual Sales Revenue= $120,000Operating Costs (ex Depreciation) = $50,000 Tax Rate = 35%
Pilot Plus Pens is deciding when to replace its old machine. The old machine's current salvage value is $3 million. Its current book value is $2 million. If not sold, the old machine will require maintenance costs of $500,000 at the end of the year for the next five years. Depreciation on the old machine is $400,000 per year. At the end of five years, the old machine will have a salvage value of $400,000 and a book value of $0. A replacement machine costs $4 million now and requires maintenance costs of $350,000 at the end of each year during itsfeconomic life of five years. At the end of the five years, the new machine will have a salvage value of $1,000,000. It will be fully depreciated by the straight-line method. In five years, a replacement machine will cost $5,000,000. Pilot will need to purchase this machine regardless of what choice it makes today. The corporate tax rate is 28 percent and the appropriate discount rate is 10 percent. The company is assumed to earn sufficient…
Heidi Company is considering the acquisition of a machine that costs $828,800. The machine is expected to have a useful life of six years, a negligible residual value, an annual net cash flow of $112,000, and annual operating income of $80,000. What is the estimated cash payback period for the machine (round to one decimal point)? a.10.4 years b.4.3 years c.7.4 years d.1.4 years Determine the average rate of return for a project that is estimated to yield total income of $411,040 over four years, cost $668,000, and has a $66,000 residual value. %
Ballard MicroBrew is considering the purchase of an automated bottling machine for $120,000. The machine would replace an old piece of equipment that costs $30,000 per year to operate. The new machine would cost $12,000 per year to operate. The old machine currently in use is fully depreciated and could be sold now for a salvage value of $40,000. The new machine would have a useful life of 10 years with no salvage value. Required: 1. What is the annual depreciation expense associated with the new bottling machine? 2. What is the annual incremental net operating income provided by the new bottling machine? 3. What is the initial investment used for calculating the machine's simple rate of return? 4. What is the simple rate of return on the new bottling machine? Note: Round your answer to 1 decimal place i.e. 0.123 should be considered as 12.3% 1. Depreciation expense 2. Incremental net operating income 3. Initial investment 4. Simple rate of return $ $ 12,000 80,000
The Oviedo Company is considering the purchase of a new machine to replace an obsolete one. The machine being used for the operation has a book value and a market value of zero. However, the machine is in good working order and will last at least another 10 years. The proposed replacement machine will perform the operation so much more efficiently that Oviedo's engineers estimate that it will produce after-tax cash flows (labor savings) of $6,000 per year. The after-tax cost of the new machine is $30,000, and its economic life is estimated to be 10 years. It has zero salvage value. The firm's WACC is 10%, and its marginal tax rate is 25%. Should Oviedo buy the new machine? Oviedo (should or Should not) purchase the new machine.
The Excon Machine Tool Company is considering the addition of a computerized lathe to its equipment inventory. The initial cost of the equipment is $610,000, and the lathe is expected to have a useful life of five years and no salvage value. The cost savings and increased capacity attributable to the machine are estimated to generate increases in the firm's annual cash inflows (before considering depreciation) of $181,000. The machine will be depreciated using MACRS for tax purposes. The 5-year MACRS depreciation percentages as computed by the IRS are: Year 1 = 20.00%; Year 2 = 32.00%; Year 3 = 19.20%; Year 4 = 11.52%; Year 5 = 11.52%; Year 6 = 5.76%. Warren is currently in the 30% income tax bracket. A 11% after-tax rate of return is desired. FV of $1 at FV of an ordinary annuity PV of $1 at PV of an ordinary annuity 11% at 11% 11% at 11% 1.110 0.901 1.232 1.368 1.518 1.685 1.870 Year 1 2 3 4 5 6 1.000 2.110 3.342 4.710 6.228 7.913 Required: A. What is the net present value of the…
Moose Pastures Inc. is considering a seven-year project to improve its production efficiency. Buying a new assembly machine for $708, 000 is estimated to result in $213,000 in annual pre-tax cash flows. The machine has a CCA rate of 30% per year, and it will have a salvage value of $70,000 at the end of the project. The machine also requires an initial investment in inventory of $20, 000 (in year zero), which will be recovered at the end of the project (in year 7). If the tax rate is 40% and the discount rate is 10%, what is the NPV of the machine purchase? (Assume the CCA pool remains open and that there are no capital gains/losses.) Correct answer is $132, 337. (My question) Hi I am confused on how it got 132, 337. I know there's a formula but can you walk me through the steps to get this correct answer?
Prescott Corporation is considering an investment in new equipment costing $928,000. The equipment will be depreciated on a straight-line basis over a ten-year site and is expected to have a residual value of $106.000. The equipment is expected to generate net cash inflows of $144,000 for each of the first five years and $102,000 for each of the last five years. What is the accounting rate of return associated with the equipment investment? (Round your answer to two decimal places.) OA. 7.89% OB. 9.63% OC. 9.39 % OD 9.05%
Benson Enterprises is deciding when to replace its old machine. The machine’s current salvagevalue is $1.2 million. Its current book value is $1 million. If not sold, the old machine will requiremaintenance costs of $420,000 at the end of the year for the next five years. Depreciation on theold machine is $200,000 per year. At the end of five years, it will have a salvage value of $220,000.A replacement machine costs $3.5 million now and requires maintenance costs of $160,000 at theend of each year during its economic life of five years. At the end of five years, the new machinewill have a salvage value of $540,000. It will be fully depreciated using the three-year MACRSschedule. In five years a replacement machine will cost $4,000,000. Pilot will need to purchasethis machine regardless of what choice it makes today. The corporate tax is 35 percent and theappropriate discount rate is 10 percent. The company is assumed to earn sufficient revenues togenerate tax shields from…