TABLE 6–7 Pro Forma Income Statement Income Statements for Time Periods Indicated Actual Sales for 2012 Pro Forma Sales for 2013 Sales COG Gross Profit $200,000 100,000 $100,000 $250,000 $125,000 $125,000 Operating Expenses Rent 24,000 3,000 60,000 2,400 5,000 4,500 $ 98,900 $ 1,100 5,000 $ (3,900) 24,000 3,600 63,000 3,000 7,000 7,800 $108,400 $ 16,600 6,800 $ 9,800 Utilities Salaries Insurance Depreciation Equipment Totai Operating Expenses Operating Profit Interest Expense Net Profit
TABLE 6–7 Pro Forma Income Statement Income Statements for Time Periods Indicated Actual Sales for 2012 Pro Forma Sales for 2013 Sales COG Gross Profit $200,000 100,000 $100,000 $250,000 $125,000 $125,000 Operating Expenses Rent 24,000 3,000 60,000 2,400 5,000 4,500 $ 98,900 $ 1,100 5,000 $ (3,900) 24,000 3,600 63,000 3,000 7,000 7,800 $108,400 $ 16,600 6,800 $ 9,800 Utilities Salaries Insurance Depreciation Equipment Totai Operating Expenses Operating Profit Interest Expense Net Profit
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Describe how to develop a pro forma income statement .

Transcribed Image Text:TABLE 6–7 Pro Forma Income Statement
Income Statements for Time Periods Indicated
Actual
Sales for
2012
Pro Forma
Sales for
2013
Sales
COG
Gross Profit
$200,000
100,000
$100,000
$250,000
$125,000
$125,000
Operating Expenses
Rent
24,000
3,000
60,000
2,400
5,000
4,500
$ 98,900
$ 1,100
5,000
$ (3,900)
24,000
3,600
63,000
3,000
7,000
7,800
$108,400
$ 16,600
6,800
$ 9,800
Utilities
Salaries
Insurance
Depreciation
Equipment
Totai Operating Expenses
Operating Profit
Interest Expense
Net Profit
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you

Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,

Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education