SydMel Ltd commences operations on 1 July 2020. One year later, on 30 June 2021, the entity prepares its first statement of comprehensive income and its first statement of financial position. The statements are prepared before considering taxation. The following information is available. Statement of Profit or Loss and other Comprehensive Income For the year ended 30 June 2021 Gross Profit $500,000 Salaries expenses (220,000) Rent expense (53,000) Long service leave expenses (51,000) Depreciation expense - Plant (30,000) Bad debt expense (20,000) Accounting Profit Before Tax $126,000 The Statement of Financial Position (Extract/partial) As at 30 June 2021 Assets: Cash $153,000 Inventories 199,000 Account receivables (net) 179,000 Prepaid rent 51,000 Plant 150,000 Accumulated depreciation - plant (30,000) 702,000 Liabilities: Revenue received in advance 53,000 Accounts payable 92,000 Loan payable 210,000 Provision for long service leave 48,000 $403,000 Additional information The company tax rate is assumed to be 30%. All salaries have been paid as at year end and are deductible for tax purposes. None of the long service leave expense has actually been paid. It is not deductible for tax purposes until it is actually paid. Rent was paid in advance on 1 July 2021. Actual amounts paid are allowed as a tax deduction. Amounts received from sales, including those on credit terms, are taxed at the time the sale is made. No bad debts were written off. The revenue received in advance is included in the taxable income. The machinery is depreciated on a straight-line basis over 5 years for accounting purposes, but over 3 years for taxation purposes. The machinery is not expected to have any residual value. Required: Prepare the current tax worksheet and the journal entry to recognise Current Tax Liability (CTL) at 30 June 2021.
SydMel Ltd commences operations on 1 July 2020. One year later, on 30 June 2021, the entity prepares its first statement of comprehensive income and its first
Statement of Profit or Loss and other Comprehensive Income For the year ended 30 June 2021 |
|
Gross Profit |
$500,000 |
Salaries expenses |
(220,000) |
Rent expense |
(53,000) |
Long service leave expenses |
(51,000) |
Depreciation expense - Plant |
(30,000) |
Bad debt expense |
(20,000) |
Accounting Profit Before Tax |
$126,000 |
The Statement of Financial Position (Extract/partial) As at 30 June 2021 |
|
Assets: |
|
Cash |
$153,000 |
Inventories |
199,000 |
|
179,000 |
Prepaid rent |
51,000 |
Plant |
150,000 |
|
(30,000) |
|
702,000 |
Liabilities: |
|
Revenue received in advance |
53,000 |
Accounts payable |
92,000 |
Loan payable |
210,000 |
Provision for long service leave |
48,000 |
|
$403,000 |
Additional information
- The company tax rate is assumed to be 30%.
- All salaries have been paid as at year end and are deductible for tax purposes.
- None of the long service leave expense has actually been paid. It is not deductible for tax purposes until it is actually paid.
- Rent was paid in advance on 1 July 2021. Actual amounts paid are allowed as a tax deduction.
- Amounts received from sales, including those on credit terms, are taxed at the time the sale is made. No
bad debts were written off. - The revenue received in advance is included in the taxable income.
- The machinery is
depreciated on a straight-line basis over 5 years for accounting purposes, but over 3 years for taxation purposes. The machinery is not expected to have any residual value.
Required:
Prepare the current tax worksheet and the
Step by step
Solved in 3 steps with 4 images