Suppose that you are contemplating an investment in an office building. Use the information provided below to answer the questions that follow: Type of Property: Leasable Space: Average Rent: Expected Annual Rent Growth: Vacancy and Collection Losses: Other Income: Office Building 300,000 $25 per square foot per year 1.5% per year 17.5% of Potential Gross Income $6.00 per square foot per year Expected Growth in Other Income: 2% per year Operating Expenses: Capital Expenditures: Selling Expenses: Going-Out Cap Rate: Expected Purchase Price: Loan Terms: Loan Amount: Interest Rate: 40% of Effective Gross Income 4% of Effective Gross Income 5% of Future Selling Price 8.0% $60 million Amortization Term: 75% of purchase price 4.75% per year with monthly payments and monthly compounding 30 years a. What is the net present value of the before-tax unlevered cash flows if you assume a five- year holding period and a before-tax discount rate of 7%? b. What is the internal rate of return of the before-tax levered cash flows if you still assume a five-year holding period?
Suppose that you are contemplating an investment in an office building. Use the information provided below to answer the questions that follow: Type of Property: Leasable Space: Average Rent: Expected Annual Rent Growth: Vacancy and Collection Losses: Other Income: Office Building 300,000 $25 per square foot per year 1.5% per year 17.5% of Potential Gross Income $6.00 per square foot per year Expected Growth in Other Income: 2% per year Operating Expenses: Capital Expenditures: Selling Expenses: Going-Out Cap Rate: Expected Purchase Price: Loan Terms: Loan Amount: Interest Rate: 40% of Effective Gross Income 4% of Effective Gross Income 5% of Future Selling Price 8.0% $60 million Amortization Term: 75% of purchase price 4.75% per year with monthly payments and monthly compounding 30 years a. What is the net present value of the before-tax unlevered cash flows if you assume a five- year holding period and a before-tax discount rate of 7%? b. What is the internal rate of return of the before-tax levered cash flows if you still assume a five-year holding period?
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
![Suppose that you are contemplating an investment in an office building. Use the information
provided below to answer the questions that follow:
Type of Property:
Leasable Space:
Average Rent:
Expected Annual Rent Growth:
Vacancy and Collection Losses:
Other Income:
Office Building
300,000
$25 per square foot per year
1.5% per year
17.5% of Potential Gross Income
$6.00 per square foot per year
Expected Growth in Other Income: 2% per year
Operating Expenses:
Capital Expenditures:
Selling Expenses:
Going-Out Cap Rate:
Expected Purchase Price:
Loan Terms:
Loan Amount:
Interest Rate:
40% of Effective Gross Income
4% of Effective Gross Income
5% of Future Selling Price
8.0%
$60 million
Amortization Term:
75% of purchase price
4.75% per year with monthly payments and monthly
compounding
30 years
a. What is the net present value of the before-tax unlevered cash flows if you assume a five-
year holding period and a before-tax discount rate of 7%?
b. What is the internal rate of return of the before-tax levered cash flows if you still assume
a five-year holding period?](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F22093941-ed01-4f7c-90d7-ad16d901ed56%2F0797a325-8a37-4f12-94c0-f750f407f3af%2F3us15t5_processed.png&w=3840&q=75)
Transcribed Image Text:Suppose that you are contemplating an investment in an office building. Use the information
provided below to answer the questions that follow:
Type of Property:
Leasable Space:
Average Rent:
Expected Annual Rent Growth:
Vacancy and Collection Losses:
Other Income:
Office Building
300,000
$25 per square foot per year
1.5% per year
17.5% of Potential Gross Income
$6.00 per square foot per year
Expected Growth in Other Income: 2% per year
Operating Expenses:
Capital Expenditures:
Selling Expenses:
Going-Out Cap Rate:
Expected Purchase Price:
Loan Terms:
Loan Amount:
Interest Rate:
40% of Effective Gross Income
4% of Effective Gross Income
5% of Future Selling Price
8.0%
$60 million
Amortization Term:
75% of purchase price
4.75% per year with monthly payments and monthly
compounding
30 years
a. What is the net present value of the before-tax unlevered cash flows if you assume a five-
year holding period and a before-tax discount rate of 7%?
b. What is the internal rate of return of the before-tax levered cash flows if you still assume
a five-year holding period?
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education