Stay Swift Corp. has an expected net operating profit after taxes, EBIT(1-T), of $14,700 million in the coming year. In addition, the firm is expected to have net capital expenditures of $2,205 million, and net operating working capital (NOWC) is expected to increase by $45 million. How much free cash flow (FCF) is Stay Swift Corp. expected to generate over the next year? $12,450 million O $12,540 million $16,860 million O $248,416 million Stay Swift Corp.'s FCFs are expected to grow at a constant rate of 4.26% per year in the future. The market value of Stay Swift Corp.'s outstanding debt is $65,757 million, and its preferred stocks' value is $36,532 million. Stay Swift Corp. has 675 million shares of common stock outstanding, and its weighted average cost of capital (WACC) equals 12.78%. Term Total firm value Intrinsic value of common equity Intrinsic value per share Value (Millions)

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
### 10. Corporate Valuation Model

---

The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you've done in previous problems, but it focuses on a firm’s free cash flows (FCFs) instead of its dividends. Some firms don’t pay dividends, or their dividends are difficult to forecast. For that reason, some analysts use the corporate valuation model.

---

Stay Swift Corp. has an expected net operating profit after taxes, EBIT(1 – T), of $14,700 million in the coming year. In addition, the firm is expected to have net capital expenditures of $2,205 million, and net operating working capital (NOWC) is expected to increase by $45 million. How much free cash flow (FCF) is Stay Swift Corp. expected to generate over the next year?

- $12,450 million (selected)
- $12,540 million
- $16,860 million
- $248,416 million

---

Stay Swift Corp.'s FCFs are expected to grow at a constant rate of 4.26% per year in the future. The market value of Stay Swift Corp.’s outstanding debt is $65,757 million, and its preferred stocks’ value is $36,532 million. Stay Swift Corp. has 675 million shares of common stock outstanding, and its weighted average cost of capital (WACC) equals 12.78%.

---

#### Term and Value (Millions) Table

| Term                                 | Value (Millions) |
|--------------------------------------|------------------|
| Total firm value                     |                  |
| Intrinsic value of common equity     |                  |
| Intrinsic value per share            |                  |

---

Using the preceding information and the FCF you calculated in the previous question, calculate the appropriate values in this table. Assume the firm has no nonoperating assets.
Transcribed Image Text:### 10. Corporate Valuation Model --- The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you've done in previous problems, but it focuses on a firm’s free cash flows (FCFs) instead of its dividends. Some firms don’t pay dividends, or their dividends are difficult to forecast. For that reason, some analysts use the corporate valuation model. --- Stay Swift Corp. has an expected net operating profit after taxes, EBIT(1 – T), of $14,700 million in the coming year. In addition, the firm is expected to have net capital expenditures of $2,205 million, and net operating working capital (NOWC) is expected to increase by $45 million. How much free cash flow (FCF) is Stay Swift Corp. expected to generate over the next year? - $12,450 million (selected) - $12,540 million - $16,860 million - $248,416 million --- Stay Swift Corp.'s FCFs are expected to grow at a constant rate of 4.26% per year in the future. The market value of Stay Swift Corp.’s outstanding debt is $65,757 million, and its preferred stocks’ value is $36,532 million. Stay Swift Corp. has 675 million shares of common stock outstanding, and its weighted average cost of capital (WACC) equals 12.78%. --- #### Term and Value (Millions) Table | Term | Value (Millions) | |--------------------------------------|------------------| | Total firm value | | | Intrinsic value of common equity | | | Intrinsic value per share | | --- Using the preceding information and the FCF you calculated in the previous question, calculate the appropriate values in this table. Assume the firm has no nonoperating assets.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 6 steps

Blurred answer
Knowledge Booster
Financial Planning Model
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education