Homework Help is Here – Start Your Trial Now!
Business
Finance
STATEMENT OF FINANCIAL POSITION AS AT JUNE 30, 2020 STATEMENT OF FINANCIAL POSITION AS AT JUNE 30, 2020 2019 Rupees 2020 Rupees 2020 Rupees EQUITY AND LIABILITIES 2019 Rupees SHARE CAPITAL AND RESERVES Authorized capital 6,500,000 (2019: 6,500,000) ordinary shares of Rs. 10 each ASSETS 65.000.000 65.000.000 Issued, subscribed and paid-up capital 64,320,000 3,800,000,000 25,227,232 64,320,000 3.500,000.000 190,768,762 NON-CURRENT ASSETS General reserve Accumulated profit TOTAL EQUITY 3,889,547,232 3,755,088,762 3,811,341,459 3,781,059,749 Fixed assets Long term deposits 14,394,095 LIABILITIES 14,394,095 NON-CURRENT LIABILITIES 3,825,735,554 3,795,453,844 1,600, 161,851 Long term finances Long term payables Employees retirment benefits 1,959,432,883 276,729,403 150,094,896 226.379.287 118,103,558 CURRENT ASSETS Deferred taxation 212,161,009 243,408, 108 Deferred grant 2637.881 93,566,497 Stores, spares and loose tools Stock in trade 87,837,272 2,601.056.072 2,188.052.804 5,021,697,279|| 3,245,348,436 CURRENT LIABILTIES Trade receivables 816,681,600 263,493,834 171,809,277 371,896,299 202,877,965 971,214,665 149,907,892 Trade and other payables Unclaimed dividend Accrued interest/profit 642,118,345 6,638,404 544,232.849 5.053.216 75,540,323 Advances, deposits, prepayments and other receivables Sales tax refundable 215.340,953 82,844,398 3,480,258,201 59,566,42s 355,547,385 302,171,995 Advance income taxincome tax refundable Short term borrowings Current portion of non-current labilities 2.190.946.621 369,637.092 Bank balances 4,271,425,776 3,185,410.101 TOTAL LIABILITIES 6,936,293,526 5,333,097,823 6,872,481,848 5,373,462.905 CONTINGENCIES AND COMMITMENTS TOTAL ASSETS 10,762,029,080 9,128,551,667 TOTAL EQUITY AND LIABILITIES 10,762,029,080 9.128,551.667

STATEMENT OF FINANCIAL POSITION AS AT JUNE 30, 2020 STATEMENT OF FINANCIAL POSITION AS AT JUNE 30, 2020 2019 Rupees 2020 Rupees 2020 Rupees EQUITY AND LIABILITIES 2019 Rupees SHARE CAPITAL AND RESERVES Authorized capital 6,500,000 (2019: 6,500,000) ordinary shares of Rs. 10 each ASSETS 65.000.000 65.000.000 Issued, subscribed and paid-up capital 64,320,000 3,800,000,000 25,227,232 64,320,000 3.500,000.000 190,768,762 NON-CURRENT ASSETS General reserve Accumulated profit TOTAL EQUITY 3,889,547,232 3,755,088,762 3,811,341,459 3,781,059,749 Fixed assets Long term deposits 14,394,095 LIABILITIES 14,394,095 NON-CURRENT LIABILITIES 3,825,735,554 3,795,453,844 1,600, 161,851 Long term finances Long term payables Employees retirment benefits 1,959,432,883 276,729,403 150,094,896 226.379.287 118,103,558 CURRENT ASSETS Deferred taxation 212,161,009 243,408, 108 Deferred grant 2637.881 93,566,497 Stores, spares and loose tools Stock in trade 87,837,272 2,601.056.072 2,188.052.804 5,021,697,279|| 3,245,348,436 CURRENT LIABILTIES Trade receivables 816,681,600 263,493,834 171,809,277 371,896,299 202,877,965 971,214,665 149,907,892 Trade and other payables Unclaimed dividend Accrued interest/profit 642,118,345 6,638,404 544,232.849 5.053.216 75,540,323 Advances, deposits, prepayments and other receivables Sales tax refundable 215.340,953 82,844,398 3,480,258,201 59,566,42s 355,547,385 302,171,995 Advance income taxincome tax refundable Short term borrowings Current portion of non-current labilities 2.190.946.621 369,637.092 Bank balances 4,271,425,776 3,185,410.101 TOTAL LIABILITIES 6,936,293,526 5,333,097,823 6,872,481,848 5,373,462.905 CONTINGENCIES AND COMMITMENTS TOTAL ASSETS 10,762,029,080 9,128,551,667 TOTAL EQUITY AND LIABILITIES 10,762,029,080 9.128,551.667

Essentials Of Investments
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
See similar textbooks
icon
Related questions
Question

1. Prepare common size horizontal analysis of the firm and comment on the significant trends found in your analysis.

STATEMENT OF FINANCIAL POSITION AS AT JUNE 30, 2020 STATEMENT OF FINANCIAL POSITION 2019 Rupees 2020 AS AT JUNE 30, 2020 Rupees 2020 2019 Rupees EQUITY AND LIABILITIES SHARE CAPITAL AND RESERVES Rupees Authorized capital 6,500,000 (2019: 6,500,000) ordinary shares of Rs. 10 each ASSETS 65,000,000 65,000,000 64,320,000 Issued, subscribed and paid-up capital General reserve 64,320,000 3,800,000,000 3,500,000,00o NON-CURRENT ASSETS Accumulated profit TOTAL EQUITY 25,227,232 190,768,762 3,889,547,232 3,755,088,762 Fixed assets 3,811,341,459 3,781,059,749 14,394,095 LIABILITIES Long term deposits 14.394.095 NON-CURRENT LIABILITIES 3,825,735,554 3,795,453,844 Long term finances Long term payables Employees retirment benefits Deferred taxation 1,959,432,883 1,600, 161,851 276,729,403 226,379,287 CURRENT ASSETS 150,094,896 212,161,009 118,103,558 243,408, 108 Deferred grant 2,637,881 87,837,272 5,021,697,279|| 3,245,348,436 93,566,497 Stores, spares and loose tools Stock in trade 2,601,056,072 2,188,052,804 Trade receivables 816,681,600 CURRENT LIABILTIES 971,214,665 Advances, deposits, prepayments and other receivables Sales tax refundable 149,907,892 215,340,953 Trade and other payables 263,493,834 642,118,345 544,232,849 Unclaimed dividend 6,638,404 5,053,216 171,809,277 371,896.299 202,877,965 Accrued interest/profit Short term borrowings 82,844,398 75,540,323 Advance income taxlincome tax refundable 355,547,385 3,480,258,201 2,190,946,621 Current portion of non-current liabilities 59.566.428 369,637,092 Bank balances 302,171,995 4,271,425,776 3,185,410,101 6,872,481,848 5,373,462,905 6,936,293,526 5,333,097,823 TOTAL LIABILITIES CONTINGENCIES AND COMMITMENTS TOTAL ASSETS 10,762,029,080 9,128,551,667 TOTAL EQUITY AND LIABILITIES 10,762,029,080 9,128,551,667
Transcribed Image Text:STATEMENT OF FINANCIAL POSITION AS AT JUNE 30, 2020 STATEMENT OF FINANCIAL POSITION 2019 Rupees 2020 AS AT JUNE 30, 2020 Rupees 2020 2019 Rupees EQUITY AND LIABILITIES SHARE CAPITAL AND RESERVES Rupees Authorized capital 6,500,000 (2019: 6,500,000) ordinary shares of Rs. 10 each ASSETS 65,000,000 65,000,000 64,320,000 Issued, subscribed and paid-up capital General reserve 64,320,000 3,800,000,000 3,500,000,00o NON-CURRENT ASSETS Accumulated profit TOTAL EQUITY 25,227,232 190,768,762 3,889,547,232 3,755,088,762 Fixed assets 3,811,341,459 3,781,059,749 14,394,095 LIABILITIES Long term deposits 14.394.095 NON-CURRENT LIABILITIES 3,825,735,554 3,795,453,844 Long term finances Long term payables Employees retirment benefits Deferred taxation 1,959,432,883 1,600, 161,851 276,729,403 226,379,287 CURRENT ASSETS 150,094,896 212,161,009 118,103,558 243,408, 108 Deferred grant 2,637,881 87,837,272 5,021,697,279|| 3,245,348,436 93,566,497 Stores, spares and loose tools Stock in trade 2,601,056,072 2,188,052,804 Trade receivables 816,681,600 CURRENT LIABILTIES 971,214,665 Advances, deposits, prepayments and other receivables Sales tax refundable 149,907,892 215,340,953 Trade and other payables 263,493,834 642,118,345 544,232,849 Unclaimed dividend 6,638,404 5,053,216 171,809,277 371,896.299 202,877,965 Accrued interest/profit Short term borrowings 82,844,398 75,540,323 Advance income taxlincome tax refundable 355,547,385 3,480,258,201 2,190,946,621 Current portion of non-current liabilities 59.566.428 369,637,092 Bank balances 302,171,995 4,271,425,776 3,185,410,101 6,872,481,848 5,373,462,905 6,936,293,526 5,333,097,823 TOTAL LIABILITIES CONTINGENCIES AND COMMITMENTS TOTAL ASSETS 10,762,029,080 9,128,551,667 TOTAL EQUITY AND LIABILITIES 10,762,029,080 9,128,551,667
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED JUNE 30, 2020 STATEMENT OF PROFIT OR LOSS FOR THE YEAR ENDED JUNE 30, 2020 2020 2019 Rupees Rupees 2020 Rupees 2019 Rupees CASH FLOW FROM OPERATING ACTIVITIES Cash (used inygenerated from operations (278,630,685) 2,187,655,623 Sales - net Payments for: Employees retirement benefits Finance cost 12,359,645,877 12,346,174,829 (27,215,164) (266,895,528) (27,412,125) Cost of sales (11,111,877,733) (10,733,443,352) (308,153,275) Income tax (169,478,284) (151,161,822) Gross profit 1,247,768,144 1,612,731,477 Net cash (used in)/generated from operating activities (742,219,661) 1,700,928,401 (233,025,294) (155,084,179) (36,172,073) (223,401,105) (132,042,342) (104,264,650) Distribution cost CASH FLOW FROM INVESTING ACTIVITIES Administrative expenses Other expenses (423,206,263) 679,000 (578,941,580) 19,088,500 Purchase of fixed assets Proceeds from disposal of fixed assets (424,281,546) (459,708,097) Net cash used in investing activities (422,527,263) (559,853,080) 823,486,598 1,153,023,380 Other income 32,500,619 6,804,907 CASH FLOW FROM FINANCING ACTIVITIES Operating profit 855,987,217 1,159,828,287 Long term finances obtained Repayment of long term finances Net increase/(decrease) in short term borrowings Dividend paid 405,933,294 (354,095,045) 1,289,311,580 (276,277,262) 426,779,283 (303,439,245) (955,515,714) (146,760,757) Finance cost (306,630,426) (371,504,106) Profit before taxation 549,356,791 788,324,181 Provision for taxation (124,080,076) (152,899,408) Net cash generated from/(used in) financing activities 1,064,872,567 (978,936,433) (99,874,357) 302,171,995 580,327 Profit after taxation NET (DECREASE/INCREASE IN CASH AND CASH EQUIVALENTS 162,138,888 425,276,715 635,424,773 CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR 139,827,966 EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 205,141 Earnings per share - basic and diluted 66.12 98.79 CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR 202,877,965 302,171,995
Transcribed Image Text:STATEMENT OF CASH FLOWS FOR THE YEAR ENDED JUNE 30, 2020 STATEMENT OF PROFIT OR LOSS FOR THE YEAR ENDED JUNE 30, 2020 2020 2019 Rupees Rupees 2020 Rupees 2019 Rupees CASH FLOW FROM OPERATING ACTIVITIES Cash (used inygenerated from operations (278,630,685) 2,187,655,623 Sales - net Payments for: Employees retirement benefits Finance cost 12,359,645,877 12,346,174,829 (27,215,164) (266,895,528) (27,412,125) Cost of sales (11,111,877,733) (10,733,443,352) (308,153,275) Income tax (169,478,284) (151,161,822) Gross profit 1,247,768,144 1,612,731,477 Net cash (used in)/generated from operating activities (742,219,661) 1,700,928,401 (233,025,294) (155,084,179) (36,172,073) (223,401,105) (132,042,342) (104,264,650) Distribution cost CASH FLOW FROM INVESTING ACTIVITIES Administrative expenses Other expenses (423,206,263) 679,000 (578,941,580) 19,088,500 Purchase of fixed assets Proceeds from disposal of fixed assets (424,281,546) (459,708,097) Net cash used in investing activities (422,527,263) (559,853,080) 823,486,598 1,153,023,380 Other income 32,500,619 6,804,907 CASH FLOW FROM FINANCING ACTIVITIES Operating profit 855,987,217 1,159,828,287 Long term finances obtained Repayment of long term finances Net increase/(decrease) in short term borrowings Dividend paid 405,933,294 (354,095,045) 1,289,311,580 (276,277,262) 426,779,283 (303,439,245) (955,515,714) (146,760,757) Finance cost (306,630,426) (371,504,106) Profit before taxation 549,356,791 788,324,181 Provision for taxation (124,080,076) (152,899,408) Net cash generated from/(used in) financing activities 1,064,872,567 (978,936,433) (99,874,357) 302,171,995 580,327 Profit after taxation NET (DECREASE/INCREASE IN CASH AND CASH EQUIVALENTS 162,138,888 425,276,715 635,424,773 CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR 139,827,966 EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 205,141 Earnings per share - basic and diluted 66.12 98.79 CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR 202,877,965 302,171,995
Expert Solution
steps

Step by step

Solved in 3 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Horizontal Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS