Statement of Cash Flows The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:   Dec. 31, 20Y2     Dec. 31, 20Y1   Assets           Cash $ 647,180     $ 696,900   Accounts receivable (net) 588,930     537,160   Inventories 893,110     821,920   Prepaid expenses 20,710     24,590   Land 222,630     336,530   Buildings 1,029,020     634,240   Accumulated depreciation-buildings (291,230)     (271,820)   Equipment 362,420     320,350   Accumulated depreciation-equipment (99,670)     (111,960)   Total assets $3,373,100     $2,987,910   Liabilities and Stockholders' Equity           Accounts payable (merchandise creditors) $ 640,890     $ 676,300   Bonds payable 188,890     0   Common stock, $20 par 222,000     82,000   Excess of paid-in capital over par 533,000     393,000   Retained earnings 1,788,320     1,836,610   Total liabilities and stockholders’ equity $3,373,100     $2,987,910   The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows: ACCOUNT Land       ACCOUNT NO.           Balance   Date Item Debit Credit Debit Credit 20Y2           Jan. 1 Balance     336,530   Apr. 20 Realized $105,900 cash from sale   113,900 222,630   ACCOUNT Buildings       ACCOUNT NO.           Balance   Date Item Debit Credit Debit Credit 20Y2           Jan. 1 Balance     634,240   Apr. 20 Acquired for cash 394,780   1,029,020   ACCOUNT Accumulated Depreciation-Buildings       ACCOUNT NO.           Balance   Date Item Debit Credit Debit Credit 20Y2           Jan. 1 Balance       271,820 Dec. 31 Depreciation for year   19,410   291,230 ACCOUNT Equipment       ACCOUNT NO.           Balance   Date Item Debit Credit Debit Credit 20Y2           Jan. 1 Balance     320,350   Jan. 26 Discarded, no salvage   35,200 285,150   Aug. 11 Purchased for cash 77,270   362,420   ACCOUNT Accumulated Depreciation-Equipment       ACCOUNT NO.           Balance   Date Item Debit Credit Debit Credit 20Y2           Jan. 1 Balance       111,960 Jan. 26 Equipment discarded 35,200     76,760 Dec. 31 Depreciation for year   22,910   99,670 ACCOUNT Bonds Payable       ACCOUNT NO.           Balance   Date Item Debit Credit Debit Credit 20Y2           May 1 Issued 15-year bonds   188,890   188,890 ACCOUNT Common Stock, $20 par       ACCOUNT NO.           Balance   Date Item Debit Credit Debit Credit 20Y2           Jan. 1 Balance       82,000 Dec. 7 Issued 7,000 shares of common stock for $40 per share   140,000   222,000 ACCOUNT Paid-in Capital in Excess of Par-Common Stock       ACCOUNT NO.           Balance   Date Item Debit Credit Debit Credit 20Y2           Jan. 1 Balance       393,000 Dec. 7 Issued 7,000 shares of common stock for $40 per share   140,000   533,000 ACCOUNT Retained Earnings       ACCOUNT NO.           Balance   Date Item Debit Credit Debit Credit 20Y2           Jan. 1 Balance       1,836,610 Dec. 31 Net loss 23,250     1,813,360 Dec. 31 Cash dividends 25,040     1,788,320 Required: Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Financial And Managerial Accounting
15th Edition
ISBN:9781337902663
Author:WARREN, Carl S.
Publisher:WARREN, Carl S.
Chapter13: Statement Of Cash Flows
Section: Chapter Questions
Problem 20E
icon
Related questions
Question

Statement of Cash Flows

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

 

Dec. 31, 20Y2

 

 

Dec. 31, 20Y1

 

Assets

 

 

 

 

 

Cash

$ 647,180

 

 

$ 696,900

 

Accounts receivable (net)

588,930

 

 

537,160

 

Inventories

893,110

 

 

821,920

 

Prepaid expenses

20,710

 

 

24,590

 

Land

222,630

 

 

336,530

 

Buildings

1,029,020

 

 

634,240

 

Accumulated depreciation-buildings

(291,230)

 

 

(271,820)

 

Equipment

362,420

 

 

320,350

 

Accumulated depreciation-equipment

(99,670)

 

 

(111,960)

 

Total assets

$3,373,100

 

 

$2,987,910

 

Liabilities and Stockholders' Equity

 

 

 

 

 

Accounts payable (merchandise creditors)

$ 640,890

 

 

$ 676,300

 

Bonds payable

188,890

 

 

0

 

Common stock, $20 par

222,000

 

 

82,000

 

Excess of paid-in capital over par

533,000

 

 

393,000

 

Retained earnings

1,788,320

 

 

1,836,610

 

Total liabilities and stockholders’ equity

$3,373,100

 

 

$2,987,910

 

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land

 

 

 

ACCOUNT NO.

 

 

 

 

 

Balance

 

Date

Item

Debit

Credit

Debit

Credit

20Y2

 

 

 

 

 

Jan. 1

Balance

 

 

336,530

 

Apr. 20

Realized $105,900 cash from sale

 

113,900

222,630

 

ACCOUNT Buildings

 

 

 

ACCOUNT NO.

 

 

 

 

 

Balance

 

Date

Item

Debit

Credit

Debit

Credit

20Y2

 

 

 

 

 

Jan. 1

Balance

 

 

634,240

 

Apr. 20

Acquired for cash

394,780

 

1,029,020

 

ACCOUNT Accumulated Depreciation-Buildings

 

 

 

ACCOUNT NO.

 

 

 

 

 

Balance

 

Date

Item

Debit

Credit

Debit

Credit

20Y2

 

 

 

 

 

Jan. 1

Balance

 

 

 

271,820

Dec. 31

Depreciation for year

 

19,410

 

291,230

ACCOUNT Equipment

 

 

 

ACCOUNT NO.

 

 

 

 

 

Balance

 

Date

Item

Debit

Credit

Debit

Credit

20Y2

 

 

 

 

 

Jan. 1

Balance

 

 

320,350

 

Jan. 26

Discarded, no salvage

 

35,200

285,150

 

Aug. 11

Purchased for cash

77,270

 

362,420

 

ACCOUNT Accumulated Depreciation-Equipment

 

 

 

ACCOUNT NO.

 

 

 

 

 

Balance

 

Date

Item

Debit

Credit

Debit

Credit

20Y2

 

 

 

 

 

Jan. 1

Balance

 

 

 

111,960

Jan. 26

Equipment discarded

35,200

 

 

76,760

Dec. 31

Depreciation for year

 

22,910

 

99,670

ACCOUNT Bonds Payable

 

 

 

ACCOUNT NO.

 

 

 

 

 

Balance

 

Date

Item

Debit

Credit

Debit

Credit

20Y2

 

 

 

 

 

May 1

Issued 15-year bonds

 

188,890

 

188,890

ACCOUNT Common Stock, $20 par

 

 

 

ACCOUNT NO.

 

 

 

 

 

Balance

 

Date

Item

Debit

Credit

Debit

Credit

20Y2

 

 

 

 

 

Jan. 1

Balance

 

 

 

82,000

Dec. 7

Issued 7,000 shares of common

stock for $40 per share

 

140,000

 

222,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock

 

 

 

ACCOUNT NO.

 

 

 

 

 

Balance

 

Date

Item

Debit

Credit

Debit

Credit

20Y2

 

 

 

 

 

Jan. 1

Balance

 

 

 

393,000

Dec. 7

Issued 7,000 shares of common

stock for $40 per share

 

140,000

 

533,000

ACCOUNT Retained Earnings

 

 

 

ACCOUNT NO.

 

 

 

 

 

Balance

 

Date

Item

Debit

Credit

Debit

Credit

20Y2

 

 

 

 

 

Jan. 1

Balance

 

 

 

1,836,610

Dec. 31

Net loss

23,250

 

 

1,813,360

Dec. 31

Cash dividends

25,040

 

 

1,788,320

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus
sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from (used for) operating activities:
Adjustments to reconcile net loss to net cash flows from (used for) operating activities:
Changes in current operating assets and liabilities:
Net cash flows used for operating activities
Cash flows from (used for) investing activities:
Net cash flows used for investing activities
Cash flows from (used for) financing activities:
Net cash flows from financing activities
Cash balance, January 1, 20Y2
Cash balance, December 31, 20Y2
%24
%24
%24
Transcribed Image Text:Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments. Whitman Co. Statement of Cash Flows For the Year Ended December 31, 20Y2 Cash flows from (used for) operating activities: Adjustments to reconcile net loss to net cash flows from (used for) operating activities: Changes in current operating assets and liabilities: Net cash flows used for operating activities Cash flows from (used for) investing activities: Net cash flows used for investing activities Cash flows from (used for) financing activities: Net cash flows from financing activities Cash balance, January 1, 20Y2 Cash balance, December 31, 20Y2 %24 %24 %24
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning