spikes Trial Balance as on 31 December 2002 Dr(Kshs) Cr(Kshs) Stock of raw materials 1.1.2002 21,000 Stock of finished goods 1.1.2002 38,900 Work in progress 1.1.2002 13,500 Wages(direct Sh.180,000: factory indirect Sh.145,000) 325,000 Royalties 7,000 Carriage inwards (on raw materials) 3,500 Purchases of raw materials 370,000 Productive machinery (cost Sh.280,000) 230,000 Accounting machinery (cost Sh.20,000) 12,000 General factory expenses 31,000 Lighting 7,500 Factory power 13,700 Administrative Salaries 44,000 Sales representatives’ salaries 30,000 Commission on sales 11,500 Rent 12,000 Insurance 4,200 General administration expenses 13,400 Bank charges 2,300 Discounts allowed 4,800 Carriage outwards 5,900 Sales 1,000,000 Debtors and creditors 142,300 125,000 Bank 56,800 Cash 1,500 Drawings 20,000 Capital as at 1.1.2002 296,800 1,421,800 1,421,800 Notes at 31.12.2002 1.Stock of raw materials Sh.24,000,Stock of finished goods Sh.40,000,Work in progress Sh.15,000. 2. Lighting, and rent and insurance are to be apportioned: factory 5/6ths, administration 1/6th. 3. Depreciation on productive and accounting machinery at 10 per cent per annum on cost. Required: a)Prepare a manufacturing, Trading Profit and Loss Account for the year ended 31 December 2002. b)Balance Sheet as at 31.12.2002
B spikes |
|||||
|
|||||
Dr(Kshs) |
Cr(Kshs) |
||||
Stock of raw materials 1.1.2002 |
21,000 |
||||
Stock of finished goods 1.1.2002 |
38,900 |
||||
Work in progress 1.1.2002 |
13,500 |
||||
Wages(direct Sh.180,000: factory indirect Sh.145,000) |
325,000 |
||||
Royalties |
7,000 |
||||
Carriage inwards (on raw materials) |
3,500 |
||||
Purchases of raw materials |
370,000 |
||||
Productive machinery (cost Sh.280,000) |
230,000 |
||||
Accounting machinery (cost Sh.20,000) |
12,000 |
||||
General factory expenses |
31,000 |
||||
Lighting |
7,500 |
||||
Factory power |
13,700 |
||||
Administrative Salaries |
44,000 |
||||
Sales representatives’ salaries |
30,000 |
||||
Commission on sales |
11,500 |
||||
Rent |
12,000 |
||||
Insurance |
4,200 |
||||
General administration expenses |
13,400 |
||||
Bank charges |
2,300 |
||||
Discounts allowed |
4,800 |
||||
Carriage outwards |
5,900 |
||||
Sales |
1,000,000 |
||||
Debtors and creditors |
142,300 |
125,000 |
|||
Bank |
56,800 |
||||
Cash |
1,500 |
||||
Drawings |
20,000 |
||||
Capital as at 1.1.2002 |
296,800 |
||||
1,421,800 |
1,421,800 |
||||
Notes at 31.12.2002 |
|||||
1.Stock of raw materials Sh.24,000,Stock of finished goods Sh.40,000,Work in progress Sh.15,000. |
|||||
2. Lighting, and rent and insurance are to be apportioned: factory 5/6ths, administration 1/6th. |
|||||
3. |
|||||
Required: |
|||||
a)Prepare a manufacturing, Trading |
|||||
b) |
Step by step
Solved in 3 steps