solve for quater only

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

solve for quater only

St. Germaine Corporation has found that 80% of its sales in any given
month are credit sales, while the remainder are cash sales. Of the
credit sales, St. Germaine Corporation has experienced the following
collection pattern:
25% received in the month of the sale
50% received in the month after the sale
18% received two months after the sale
7% of the credit sales are never received
Cash sales
Collections on credit sales:
25% Month of sale
50% Month after
18% Two months after
Total cash collections
1...1
Cash Collections Budget
For the Months of January through March
January
November sales for last year were $105,000, while December
sales were $115,000. Projected sales for the next three
months are as follows:
January sales
February sales
March sales
$
$
$
160,000
120,000
170,000
Requirement
Prepare a cash collections budget for the first quarter, with a
column for each month and for the quarter. (Round your
answers to the nearest whole dollar.)
Transcribed Image Text:St. Germaine Corporation has found that 80% of its sales in any given month are credit sales, while the remainder are cash sales. Of the credit sales, St. Germaine Corporation has experienced the following collection pattern: 25% received in the month of the sale 50% received in the month after the sale 18% received two months after the sale 7% of the credit sales are never received Cash sales Collections on credit sales: 25% Month of sale 50% Month after 18% Two months after Total cash collections 1...1 Cash Collections Budget For the Months of January through March January November sales for last year were $105,000, while December sales were $115,000. Projected sales for the next three months are as follows: January sales February sales March sales $ $ $ 160,000 120,000 170,000 Requirement Prepare a cash collections budget for the first quarter, with a column for each month and for the quarter. (Round your answers to the nearest whole dollar.)
A
16
17 Particulars
18 Total sales (100%)
19 Cash sales (20% of sales)
20 Credit sales (80% of sales)
21
22
23
24 Particulars
25 Cash sales
26 Collections on credit sales
27
25% Month of sale
28
29
30 Total cash collections
B
с
Sales:
November December
$1,05,000.00 $1,15,000.00
$ 21,000.00 $ 23,000.00
$ 84,000.00 $ 92,000.00
Cash collection budget
For the Months of January through March
January
D
January
$ 1,60,000.00 $
$ 32,000.00 $
$1,28,000.00 $
February March
$ 32,000.00 $ 24,000.00 $ 34,000.00
$
32,000.00 $ 24,000.00 $ 34,000.00
$
50% Month after
46,000.00 $ 64,000.00 $ 48,000.00
18% Two months after $ 15,120.00 $ 16,560.00 $ 23,040.00
$ 1,25,120.00 $1,28,560.00 $1,39,040.00
E
February
F
LL
March
1,20,000.00 $ 1,70,000.00
24,000.00 $ 34,000.00
96,000.00 $1,36,000.00
Transcribed Image Text:A 16 17 Particulars 18 Total sales (100%) 19 Cash sales (20% of sales) 20 Credit sales (80% of sales) 21 22 23 24 Particulars 25 Cash sales 26 Collections on credit sales 27 25% Month of sale 28 29 30 Total cash collections B с Sales: November December $1,05,000.00 $1,15,000.00 $ 21,000.00 $ 23,000.00 $ 84,000.00 $ 92,000.00 Cash collection budget For the Months of January through March January D January $ 1,60,000.00 $ $ 32,000.00 $ $1,28,000.00 $ February March $ 32,000.00 $ 24,000.00 $ 34,000.00 $ 32,000.00 $ 24,000.00 $ 34,000.00 $ 50% Month after 46,000.00 $ 64,000.00 $ 48,000.00 18% Two months after $ 15,120.00 $ 16,560.00 $ 23,040.00 $ 1,25,120.00 $1,28,560.00 $1,39,040.00 E February F LL March 1,20,000.00 $ 1,70,000.00 24,000.00 $ 34,000.00 96,000.00 $1,36,000.00
Expert Solution
steps

Step by step

Solved in 3 steps with 4 images

Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education