Solomon Medical Clinic has budgeted the following cash flows. Cash receipts Cash payments For inventory purchases For S&A expenses January $ 114,000 97,000 38,000 February $ 120,000 79,000 39,000 March $ 140,000 92,000 34,000 Solomon Medical had a cash balance of $15,000 on January 1. The company desires to maintain a cash balance of $7,000. Funds are assumed to be borrowed, in increments of $1,000, and repaid on the last day of each month; the interest rate is 3 percent per month. Repayments may be made in any amount available. Solomon pays its vendors on the last day of the month also. The company had a monthly $40,000 beginning balance in its line of credit liability account from this year's quarterly results.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

I need Interest expense per month for February and March, need Borrowing(repayment) for January, February, and March.

Please dont provide solution in an image format thank you

Prepare a cash budget.
Note: Round intermediate and final answers to the nearest whole dollar amounts. Any repayments/shortage should
with a minus sign.
Cash Budget
Section 1: Cash Receipts
Beginning cash balance
Add: Cash receipts
Total cash available
Section 2: Cash Payments
For inventory purchases
For S&A expenses
Interest expense per month
Total budgeted disbursements
Section 3: Financing Activities
Surplus (shortage)
Borrowing (repayment)
Ending cash balance
$
$
January
15,000 $
114,000
129,000
97,000
38,000
1,200
136,200
February
(7,200)
(7,200) $
(7,200) $
120,000
112,800
79,000
39,000
118,000
(5,200)
(5,200) $
March
(5,200)
140,000
134,800
92,000
34,000
126,000
8,800
8,800
Transcribed Image Text:Prepare a cash budget. Note: Round intermediate and final answers to the nearest whole dollar amounts. Any repayments/shortage should with a minus sign. Cash Budget Section 1: Cash Receipts Beginning cash balance Add: Cash receipts Total cash available Section 2: Cash Payments For inventory purchases For S&A expenses Interest expense per month Total budgeted disbursements Section 3: Financing Activities Surplus (shortage) Borrowing (repayment) Ending cash balance $ $ January 15,000 $ 114,000 129,000 97,000 38,000 1,200 136,200 February (7,200) (7,200) $ (7,200) $ 120,000 112,800 79,000 39,000 118,000 (5,200) (5,200) $ March (5,200) 140,000 134,800 92,000 34,000 126,000 8,800 8,800
Solomon Medical Clinic has budgeted the following cash flows.
January
$ 114,000
Cash receipts
Cash payments
For inventory purchases
For S&A expenses
97,000
38,000
Pequired
February
$ 120,000
79,000
39,000
March
$ 140,000
92,000
34,000
Solomon Medical had a cash balance of $15,000 on January 1. The company desires to maintain a cash balance of $7,000. Funds are
assumed to be borrowed, in increments of $1,000, and repaid on the last day of each month; the interest rate is 3 percent per month.
Repayments may be made in any amount available. Solomon pays its vendors on the last day of the month also. The company had a
monthly $40,000 beginning balance in its line of credit liability account from this year's quarterly results.
Transcribed Image Text:Solomon Medical Clinic has budgeted the following cash flows. January $ 114,000 Cash receipts Cash payments For inventory purchases For S&A expenses 97,000 38,000 Pequired February $ 120,000 79,000 39,000 March $ 140,000 92,000 34,000 Solomon Medical had a cash balance of $15,000 on January 1. The company desires to maintain a cash balance of $7,000. Funds are assumed to be borrowed, in increments of $1,000, and repaid on the last day of each month; the interest rate is 3 percent per month. Repayments may be made in any amount available. Solomon pays its vendors on the last day of the month also. The company had a monthly $40,000 beginning balance in its line of credit liability account from this year's quarterly results.
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education