Simpson Glove Company has made the following sales projections for the next six months. All sales are credit sales. March April May June July August $ 38,000 47,000 29,000 44,000 55,000 59,000 Sales in January and February were $41,000 and $39,000, respectively. Experience has shown that of total sales receipts 10 percent are uncollectible, 40 percent are collected in the month of sale, 30 percent are collected in the following month, and 20 percent are collected two months after sale. Prepare a monthly cash receipts schedule for the firm for March through August. Credit sales Collections: In month of sale One month after sale Two months after sale January February $ 41,000 $ 39,000 Simpson Glove Company Cash Receipts Schedule March April $ 38,000 $ $ 16,920 × $ 13,680 S 10,260 x 6,840 x 30,780 $ 12,690 X 8,460 X Total cash receipts 38,070 *Red text indicates no response was expected in a cell or a formula-based calculation is incorrect; no points deducted. 47,000 $ $ May 29,000 $ 10,440 x $ 7,830 5,220 23,490 $ June 44,000 $ 15,840 × S 11,880 x 7,920 X 35,640 $ July 55,000 $ 19,800 $ 14,850 x 9,900 X 44,550 $ August 59,000✔ 21,240 x 15,930 X 10,620 X 47,790
Simpson Glove Company has made the following sales projections for the next six months. All sales are credit sales. March April May June July August $ 38,000 47,000 29,000 44,000 55,000 59,000 Sales in January and February were $41,000 and $39,000, respectively. Experience has shown that of total sales receipts 10 percent are uncollectible, 40 percent are collected in the month of sale, 30 percent are collected in the following month, and 20 percent are collected two months after sale. Prepare a monthly cash receipts schedule for the firm for March through August. Credit sales Collections: In month of sale One month after sale Two months after sale January February $ 41,000 $ 39,000 Simpson Glove Company Cash Receipts Schedule March April $ 38,000 $ $ 16,920 × $ 13,680 S 10,260 x 6,840 x 30,780 $ 12,690 X 8,460 X Total cash receipts 38,070 *Red text indicates no response was expected in a cell or a formula-based calculation is incorrect; no points deducted. 47,000 $ $ May 29,000 $ 10,440 x $ 7,830 5,220 23,490 $ June 44,000 $ 15,840 × S 11,880 x 7,920 X 35,640 $ July 55,000 $ 19,800 $ 14,850 x 9,900 X 44,550 $ August 59,000✔ 21,240 x 15,930 X 10,620 X 47,790
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 3 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education