Simpson Glove Company has made the following sales projections for the next six months. All sales are credit sales. March April May June July August $ 38,000 47,000 29,000 44,000 55,000 59,000 Sales in January and February were $41,000 and $39,000, respectively. Experience has shown that of total sales receipts 10 percent are uncollectible, 40 percent are collected in the month of sale, 30 percent are collected in the following month, and 20 percent are collected two months after sale. Prepare a monthly cash receipts schedule for the firm for March through August. Credit sales Collections: In month of sale One month after sale Two months after sale January February $ 41,000 $ 39,000 Simpson Glove Company Cash Receipts Schedule March April $ 38,000 $ $ 16,920 × $ 13,680 S 10,260 x 6,840 x 30,780 $ 12,690 X 8,460 X Total cash receipts 38,070 *Red text indicates no response was expected in a cell or a formula-based calculation is incorrect; no points deducted. 47,000 $ $ May 29,000 $ 10,440 x $ 7,830 5,220 23,490 $ June 44,000 $ 15,840 × S 11,880 x 7,920 X 35,640 $ July 55,000 $ 19,800 $ 14,850 x 9,900 X 44,550 $ August 59,000✔ 21,240 x 15,930 X 10,620 X 47,790

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Simpson Glove Company has made the following sales projections for the next six months. All sales are credit sales.
March
April
May
June
July
August
$ 38,000
47,000
29,000
44,000
55,000
59,000
Sales in January and February were $41,000 and $39,000, respectively. Experience has shown that of total sales receipts 10 percent
are uncollectible, 40 percent are collected in the month of sale, 30 percent are collected in the following month, and 20 percent are
collected two months after sale.
Prepare a monthly cash receipts schedule for the firm for March through August.
Credit sales
Collections:
In month of sale
One month after sale
Two ths after
January February
$ 41,000
$ 39,000
$
$
Simpson Glove Company
Cash Receipts Schedule
March
April
47,000 $
38,000 $
13,680 X $
10,260 x
X
16,920 × $
12,690 X
8,460 X
$
38,070
Total cash receipts
$
30,780
*Red text indicates no response was expected in a cell or a formula-based calculation is incorrect; no points deducted.
May
29,000 $
10,440 X $
7,830 x
5,220 X
23,490
$
June
44,000 $
15,840 × $
11,880 X
7,920 X
35,640
July
55,000 $
$
19,800
14,850 x
9,900 X
44,550 $
August
59,000✔
21,240 X
15,930 X
10,6 X
47,790
Transcribed Image Text:Simpson Glove Company has made the following sales projections for the next six months. All sales are credit sales. March April May June July August $ 38,000 47,000 29,000 44,000 55,000 59,000 Sales in January and February were $41,000 and $39,000, respectively. Experience has shown that of total sales receipts 10 percent are uncollectible, 40 percent are collected in the month of sale, 30 percent are collected in the following month, and 20 percent are collected two months after sale. Prepare a monthly cash receipts schedule for the firm for March through August. Credit sales Collections: In month of sale One month after sale Two ths after January February $ 41,000 $ 39,000 $ $ Simpson Glove Company Cash Receipts Schedule March April 47,000 $ 38,000 $ 13,680 X $ 10,260 x X 16,920 × $ 12,690 X 8,460 X $ 38,070 Total cash receipts $ 30,780 *Red text indicates no response was expected in a cell or a formula-based calculation is incorrect; no points deducted. May 29,000 $ 10,440 X $ 7,830 x 5,220 X 23,490 $ June 44,000 $ 15,840 × $ 11,880 X 7,920 X 35,640 July 55,000 $ $ 19,800 14,850 x 9,900 X 44,550 $ August 59,000✔ 21,240 X 15,930 X 10,6 X 47,790
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Personal Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education