Simple Things Industries Ltd. Comparative Balance Sheet December 31, 2014 and 2013   2014 2013 Increase/(Decrease)         Assets          Cash      238,000         138,000  ?    Accounts Receivable      325,000         300,000  ?    Inventories      280,000         350,000  ?    Prepaid expenses        28,000            35,000  ?    Intangible assets      328,000         328,000  ? Plant assets, net  1,200,000         980,000  ? Total Assets  2,399,000      2,131,000         Liabilities          Accounts payable      180,000         240,000  ?    Accrued liabilities      310,000         415,000  ?    Income tax payable      105,000         100,000  ? Long-term notes payable  1,350,000         800,000  ?       Stockholders' Equity       Common Stock      330,000         295,000  ? Retained earnings      450,000         345,500  ? Treasury stock    (326,000)          (64,500)  ? Total liabilities and stockholders' equity  2,399,000      2,131,000       Simple Things Industries Ltd   Income Statement   Year Ended December 31,2014   Revenues and gains:          Sales revenue  2,450,000        Gain on sale of plant assets      103,200           Total revenues and gains        2,553,200   Expenses          Cost of goods sold      945,000        Depreciation expense      185,000        Other operating expense      398,500           Total expenses        1,528,500   Income before income taxes        1,024,700   Income tax expense           245,000   Net Income           779,700 Notes       Acquisition of plant asset during 2014           610,000   Sale proceed from sale of plant asset           308,200   Receipt for issuance of notes payable           870,000   Payment for note payable           320,000   Dividend paid           675,200   Book value of equipment sold           205,000                       Requirements Reconstruct the company’s comparative balance sheet for 2013/2014 using the information in line with your surname initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure.   Which category of the statement of cash flow is considered as the most important? Why?   Prepare a complete statement of cash flows for 2014 using the indirect method using the information in line with your surname initial.   Simple Things Industries Ltd. Comparative Balance Sheet December 31, 2014 and 2013   2014 2013 Increase/(Decrease)         Assets          Cash      238,000         138,000  ?    Accounts Receivable      325,000         300,000  ?    Inventories      280,000         350,000  ?    Prepaid expenses        28,000            35,000  ?    Intangible assets      328,000         328,000  ? Plant assets, net  1,200,000         980,000  ? Total Assets  2,399,000      2,131,000         Liabilities          Accounts payable      180,000         240,000  ?    Accrued liabilities      310,000         415,000  ?    Income tax payable      105,000         100,000  ? Long-term notes payable  1,350,000         800,000  ?       Stockholders' Equity       Common Stock      330,000         295,000  ? Retained earnings      450,000         345,500  ? Treasury stock    (326,000)          (64,500)  ? Total liabilities and stockholders' equity  2,399,000      2,131,000       Simple Things Industries Ltd   Income Statement   Year Ended December 31,2014   Revenues and gains:          Sales revenue  2,450,000        Gain on sale of plant assets      103,200           Total revenues and gains        2,553,200   Expenses          Cost of goods sold      945,000        Depreciation expense      185,000        Other operating expense      398,500           Total expenses        1,528,500   Income before income taxes        1,024,700   Income tax expense           245,000   Net Income           779,700 Notes       Acquisition of plant asset during 2014           610,000   Sale proceed from sale of plant asset           308,200   Receipt for issuance of notes payable           870,000   Payment for note payable           320,000   Dividend paid           675,200   Book value of equipment sold           205,000                       Requirements Reconstruct the company’s comparative balance sheet for 2013/2014 using the information in line with your surname initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure.   Which category of the statement of cash flow is considered as the most important? Why?   Prepare a complete statement of cash flows for 2014 using the indirect method using the information in line with your surname initial.   Simple Things Industries Ltd. Comparative Balance Sheet December 31, 2014 and 2013   2014 2013 Increase/(Decrease)         Assets          Cash      238,000         138,000  ?    Accounts Receivable      325,000         300,000  ?    Inventories      280,000         350,000  ?    Prepaid expenses        28,000            35,000  ?    Intangible assets      328,000         328,000  ? Plant assets, net  1,200,000         980,000  ? Total Assets  2,399,000      2,131,000         Liabilities          Accounts payable      180,000         240,000  ?    Accrued liabilities      310,000         415,000  ?    Income tax payable      105,000         100,000  ? Long-term notes payable  1,350,000         800,000  ?       Stockholders' Equity       Common Stock      330,000         295,000  ? Retained earnings      450,000         345,500  ? Treasury stock    (326,000)          (64,500)  ? Total liabilities and stockholders' equity  2,399,000      2,131,000       Simple Things Industries Ltd   Income Statement   Year Ended December 31,2014   Revenues and gains:          Sales revenue  2,450,000        Gain on sale of plant assets      103,200           Total revenues and gains        2,553,200   Expenses          Cost of goods sold      945,000        Depreciation expense      185,000        Other operating expense      398,500           Total expenses        1,528,500   Income before income taxes        1,024,700   Income tax expense           245,000   Net Income           779,700 Notes       Acquisition of plant asset during 2014           610,000   Sale proceed from sale of plant asset           308,200   Receipt for issuance of notes payable           870,000   Payment for note payable           320,000   Dividend paid           675,200   Book value of equipment sold           205,000                       Requirements Reconstruct the company’s comparative balance sheet for 2013/2014 using the information in line with your surname initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure.   Which category of the statement of cash flow is considered as the most important? Why?   Prepare a complete statement of cash flows for 2014 using the indirect method using the information in line with your surname initial.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Simple Things Industries Ltd.

Comparative Balance Sheet

December 31, 2014 and 2013

 

2014

2013

Increase/(Decrease)

        Assets

 

 

 

   Cash

     238,000

        138,000

 ?

   Accounts Receivable

     325,000

        300,000

 ?

   Inventories

     280,000

        350,000

 ?

   Prepaid expenses

       28,000

           35,000

 ?

   Intangible assets

     328,000

        328,000

 ?

Plant assets, net

 1,200,000

        980,000

 ?

Total Assets

 2,399,000

     2,131,000

 

      Liabilities

 

 

 

   Accounts payable

     180,000

        240,000

 ?

   Accrued liabilities

     310,000

        415,000

 ?

   Income tax payable

     105,000

        100,000

 ?

Long-term notes payable

 1,350,000

        800,000

 ?

      Stockholders' Equity

 

 

 

Common Stock

     330,000

        295,000

 ?

Retained earnings

     450,000

        345,500

 ?

Treasury stock

   (326,000)

         (64,500)

 ?

Total liabilities and stockholders' equity

 2,399,000

     2,131,000

 

 

 

Simple Things Industries Ltd

 

Income Statement

 

Year Ended December 31,2014

 

Revenues and gains:

 

 

 

   Sales revenue

 2,450,000

 

 

   Gain on sale of plant assets

     103,200

 

 

      Total revenues and gains

 

     2,553,200

 

Expenses

 

 

 

   Cost of goods sold

     945,000

 

 

   Depreciation expense

     185,000

 

 

   Other operating expense

     398,500

 

 

      Total expenses

 

     1,528,500

 

Income before income taxes

 

     1,024,700

 

Income tax expense

 

        245,000

 

Net Income

 

        779,700

Notes

   

 

Acquisition of plant asset during 2014

 

        610,000

 

Sale proceed from sale of plant asset

 

        308,200

 

Receipt for issuance of notes payable

 

        870,000

 

Payment for note payable

 

        320,000

 

Dividend paid

 

        675,200

 

Book value of equipment sold

 

        205,000

 

             

 

 

 

Requirements

  1. Reconstruct the company’s comparative balance sheet for 2013/2014 using the information in line with your surname initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure.

 

  1. Which category of the statement of cash flow is considered as the most important? Why?

 

  1. Prepare a complete statement of cash flows for 2014 using the indirect method using the information in line with your surname initial.

 

Simple Things Industries Ltd.

Comparative Balance Sheet

December 31, 2014 and 2013

 

2014

2013

Increase/(Decrease)

        Assets

 

 

 

   Cash

     238,000

        138,000

 ?

   Accounts Receivable

     325,000

        300,000

 ?

   Inventories

     280,000

        350,000

 ?

   Prepaid expenses

       28,000

           35,000

 ?

   Intangible assets

     328,000

        328,000

 ?

Plant assets, net

 1,200,000

        980,000

 ?

Total Assets

 2,399,000

     2,131,000

 

      Liabilities

 

 

 

   Accounts payable

     180,000

        240,000

 ?

   Accrued liabilities

     310,000

        415,000

 ?

   Income tax payable

     105,000

        100,000

 ?

Long-term notes payable

 1,350,000

        800,000

 ?

      Stockholders' Equity

 

 

 

Common Stock

     330,000

        295,000

 ?

Retained earnings

     450,000

        345,500

 ?

Treasury stock

   (326,000)

         (64,500)

 ?

Total liabilities and stockholders' equity

 2,399,000

     2,131,000

 

 

 

Simple Things Industries Ltd

 

Income Statement

 

Year Ended December 31,2014

 

Revenues and gains:

 

 

 

   Sales revenue

 2,450,000

 

 

   Gain on sale of plant assets

     103,200

 

 

      Total revenues and gains

 

     2,553,200

 

Expenses

 

 

 

   Cost of goods sold

     945,000

 

 

   Depreciation expense

     185,000

 

 

   Other operating expense

     398,500

 

 

      Total expenses

 

     1,528,500

 

Income before income taxes

 

     1,024,700

 

Income tax expense

 

        245,000

 

Net Income

 

        779,700

Notes

   

 

Acquisition of plant asset during 2014

 

        610,000

 

Sale proceed from sale of plant asset

 

        308,200

 

Receipt for issuance of notes payable

 

        870,000

 

Payment for note payable

 

        320,000

 

Dividend paid

 

        675,200

 

Book value of equipment sold

 

        205,000

 

             

 

 

 

Requirements

  1. Reconstruct the company’s comparative balance sheet for 2013/2014 using the information in line with your surname initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure.

 

  1. Which category of the statement of cash flow is considered as the most important? Why?

 

  1. Prepare a complete statement of cash flows for 2014 using the indirect method using the information in line with your surname initial.

 

Simple Things Industries Ltd.

Comparative Balance Sheet

December 31, 2014 and 2013

 

2014

2013

Increase/(Decrease)

        Assets

 

 

 

   Cash

     238,000

        138,000

 ?

   Accounts Receivable

     325,000

        300,000

 ?

   Inventories

     280,000

        350,000

 ?

   Prepaid expenses

       28,000

           35,000

 ?

   Intangible assets

     328,000

        328,000

 ?

Plant assets, net

 1,200,000

        980,000

 ?

Total Assets

 2,399,000

     2,131,000

 

      Liabilities

 

 

 

   Accounts payable

     180,000

        240,000

 ?

   Accrued liabilities

     310,000

        415,000

 ?

   Income tax payable

     105,000

        100,000

 ?

Long-term notes payable

 1,350,000

        800,000

 ?

      Stockholders' Equity

 

 

 

Common Stock

     330,000

        295,000

 ?

Retained earnings

     450,000

        345,500

 ?

Treasury stock

   (326,000)

         (64,500)

 ?

Total liabilities and stockholders' equity

 2,399,000

     2,131,000

 

 

 

Simple Things Industries Ltd

 

Income Statement

 

Year Ended December 31,2014

 

Revenues and gains:

 

 

 

   Sales revenue

 2,450,000

 

 

   Gain on sale of plant assets

     103,200

 

 

      Total revenues and gains

 

     2,553,200

 

Expenses

 

 

 

   Cost of goods sold

     945,000

 

 

   Depreciation expense

     185,000

 

 

   Other operating expense

     398,500

 

 

      Total expenses

 

     1,528,500

 

Income before income taxes

 

     1,024,700

 

Income tax expense

 

        245,000

 

Net Income

 

        779,700

Notes

   

 

Acquisition of plant asset during 2014

 

        610,000

 

Sale proceed from sale of plant asset

 

        308,200

 

Receipt for issuance of notes payable

 

        870,000

 

Payment for note payable

 

        320,000

 

Dividend paid

 

        675,200

 

Book value of equipment sold

 

        205,000

 

             

 

 

 

Requirements

  1. Reconstruct the company’s comparative balance sheet for 2013/2014 using the information in line with your surname initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure.

 

  1. Which category of the statement of cash flow is considered as the most important? Why?

 

  1. Prepare a complete statement of cash flows for 2014 using the indirect method using the information in line with your surname initial.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expert Solution
steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education