Seaforce Manufacturing Inc. Income Statement Year Ended December 31, 20X5 Sale $ 340,000 Cost of goods sold $ 250,100 Gross Profit $ 89,900 Operating Expenses $ 55,000   Loss on Sale of equipment $ 2,500 $ 57,500 Profit from Operations $ 32,400 Other expenses   Interest Expense $ 3,500 Profit before Income Tax $ 28,900 Income Tax Expense $ 12,000 Profit $ 16,900   Additional Information: Operating expenses include depreciation expense of $10,000 Accounts Payable related to the purchase of inventory Equipment that cost $12,500 was sold at a loss of $2,500 New equipment was purchased during the year for $8,500 Dividends declared and paid in 20X5 totaled $3,000 Common shares were sold for $12,000 cash Interest payable in 20X5 was $800 greater than interest payable in 20X4 The company uses IFRS and do not treat dividends as part of operations Seaforce Manufacturing Inc. comparative balance sheet at December 31 20X5   20X5 20X4 Cash $ 6,450 $ 4,100   Accounts Receivable $ 72,000 $ 6,500   Inventory $ 110,250 $ 140,000   Prepaid Expenses $ 1,750 $ 1,020   Equipment $ 96,000 $ 100,000   Accumulated Depreciation - equipment $ (50,000 ) $ (42,000 ) Total Assets $ 236,450 $ 209,620     Account Payable $ 16,230 $ 9,900   Interest Payable $ 810 $ 10   Income taxes payable $ 10,800 $ 9,500   Dividends Payable $ 1,800 $ 2,800   Long-term Notes Payable $ 54,500 $ 62,000   Common shares $ 135,000 $ 123,000   Retained Earnings $ 16,310 $ 2,410   Total Liabilities & Shareholders' Equity $ 236,450 $ 209,620       What is the total Cash payments for Income Taxes when the direct method is used to prepare the cash flow statement?

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Seaforce Manufacturing Inc.
Income Statement
Year Ended December 31, 20X5
Sale     $ 340,000
Cost of goods sold     $ 250,100
Gross Profit     $ 89,900
Operating Expenses $ 55,000    
Loss on Sale of equipment $ 2,500 $ 57,500
Profit from Operations     $ 32,400
Other expenses        
Interest Expense     $ 3,500
Profit before Income Tax     $ 28,900
Income Tax Expense     $ 12,000
Profit     $ 16,900
 


Additional Information:

  1. Operating expenses include depreciation expense of $10,000
  2. Accounts Payable related to the purchase of inventory
  3. Equipment that cost $12,500 was sold at a loss of $2,500
  4. New equipment was purchased during the year for $8,500
  5. Dividends declared and paid in 20X5 totaled $3,000
  6. Common shares were sold for $12,000 cash
  7. Interest payable in 20X5 was $800 greater than interest payable in 20X4
  8. The company uses IFRS and do not treat dividends as part of operations

Seaforce Manufacturing Inc. comparative balance sheet at December 31 20X5
 

  20X5 20X4
Cash $ 6,450   $ 4,100  
Accounts Receivable $ 72,000   $ 6,500  
Inventory $ 110,250   $ 140,000  
Prepaid Expenses $ 1,750   $ 1,020  
Equipment $ 96,000   $ 100,000  
Accumulated Depreciation - equipment $ (50,000 ) $ (42,000 )
Total Assets $ 236,450   $ 209,620  
             
Account Payable $ 16,230   $ 9,900  
Interest Payable $ 810   $ 10  
Income taxes payable $ 10,800   $ 9,500  
Dividends Payable $ 1,800   $ 2,800  
Long-term Notes Payable $ 54,500   $ 62,000  
Common shares $ 135,000   $ 123,000  
Retained Earnings $ 16,310   $ 2,410  
Total Liabilities & Shareholders' Equity $ 236,450   $ 209,620  
 

 


What is the total Cash payments for Income Taxes when the direct method is used to prepare the cash flow statement?

Seaforce Manufacturing Inc.
Income Statement
Year Ended December 31, 20X5
Sale
Cost of goods sold
Gross Profit
Operating Expenses
Loss on Sale of equipment
Profit from Operations
Other expenses
Interest Expense
Profit before Income Tax
Income Tax Expense
Profit
Additional Information:
$55,000
$ 2,500
$340,000
$250, 100
$ 89,900
$57,500
$ 32,400
$ 3,500
$ 28,900
$ 12,000
$ 16,900
1. Operating expenses include depreciation expense of $10,000
2. Accounts Payable related to the purchase of inventory
3. Equipment that cost $12,500 was sold at a loss of $2,500
4. New equipment was purchased during the year for $8,500
5. Dividends declared and paid in 20X5 totaled $3,000
6. Common shares were sold for $12,000 cash
7. Interest payable in 20X5 was $800 greater than interest payable in 20X4
8. The company uses IFRS and do not treat dividends as part of operations
Seaforce Manufacturing Inc. comparative balance sheet at December 31 20X5
Transcribed Image Text:Seaforce Manufacturing Inc. Income Statement Year Ended December 31, 20X5 Sale Cost of goods sold Gross Profit Operating Expenses Loss on Sale of equipment Profit from Operations Other expenses Interest Expense Profit before Income Tax Income Tax Expense Profit Additional Information: $55,000 $ 2,500 $340,000 $250, 100 $ 89,900 $57,500 $ 32,400 $ 3,500 $ 28,900 $ 12,000 $ 16,900 1. Operating expenses include depreciation expense of $10,000 2. Accounts Payable related to the purchase of inventory 3. Equipment that cost $12,500 was sold at a loss of $2,500 4. New equipment was purchased during the year for $8,500 5. Dividends declared and paid in 20X5 totaled $3,000 6. Common shares were sold for $12,000 cash 7. Interest payable in 20X5 was $800 greater than interest payable in 20X4 8. The company uses IFRS and do not treat dividends as part of operations Seaforce Manufacturing Inc. comparative balance sheet at December 31 20X5
Seaforce Manufacturing Inc. comparative balance sheet at December 31 20X5
Cash
Accounts Receivable
Inventory
Prepaid Expenses
Equipment
Accumulated Depreciation - equipment
Total Assets
Account Payable
Interest Payable
Income taxes payable
Dividends Payable
Long-term Notes Payable
Common shares
Retained Earnings
Total Liabilities & Shareholders' Equity
20X5
$ 6,450
$ 72,000
$110,250
$1,750
$ 96,000
$(50,000)
$236,450
$ 16,230
$ 810
$ 10,800
$ 1,800
$ 54,500
20X4
$ 4,100
$ 6,500
$140,000
$ 1,020
$100,000
$(42,000)
$209,620
$ 9,900
$
10
$ 9,500
$ 2,800
$ 62,000
$123,000
$135,000
$ 16,310 $ 2,410
$209,620
$236,450
What is the total Cash payments for Income Taxes when the direct method is used to prepare the cash flow statement?
Transcribed Image Text:Seaforce Manufacturing Inc. comparative balance sheet at December 31 20X5 Cash Accounts Receivable Inventory Prepaid Expenses Equipment Accumulated Depreciation - equipment Total Assets Account Payable Interest Payable Income taxes payable Dividends Payable Long-term Notes Payable Common shares Retained Earnings Total Liabilities & Shareholders' Equity 20X5 $ 6,450 $ 72,000 $110,250 $1,750 $ 96,000 $(50,000) $236,450 $ 16,230 $ 810 $ 10,800 $ 1,800 $ 54,500 20X4 $ 4,100 $ 6,500 $140,000 $ 1,020 $100,000 $(42,000) $209,620 $ 9,900 $ 10 $ 9,500 $ 2,800 $ 62,000 $123,000 $135,000 $ 16,310 $ 2,410 $209,620 $236,450 What is the total Cash payments for Income Taxes when the direct method is used to prepare the cash flow statement?
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education