Scenario Analysis Annual Miles Percent City Price of Fuel Best Case 15,000 90% $ 5.00 Base Case 10,000 75% $ 3.25 Worst Case 3,000 50% $ 2.50 CFO C01 to 007 Best Case $ 3,825 Base Case $ 3,825 $1,057 422 Worst Case 3,825 $ 83 Discount Rate 6.5% NPV IRR Payback Profitability Index Best Case $ 5,797.14 19.9% 1.5 Base Case $ 2,314.47 -6.1% Worst Case $ 455.22 -32.0% 39.7 Sensitivity Analysis Change in NPV Annual Miles -1000 Percent City -5% Fuel Price-$1
Scenario Analysis Annual Miles Percent City Price of Fuel Best Case 15,000 90% $ 5.00 Base Case 10,000 75% $ 3.25 Worst Case 3,000 50% $ 2.50 CFO C01 to 007 Best Case $ 3,825 Base Case $ 3,825 $1,057 422 Worst Case 3,825 $ 83 Discount Rate 6.5% NPV IRR Payback Profitability Index Best Case $ 5,797.14 19.9% 1.5 Base Case $ 2,314.47 -6.1% Worst Case $ 455.22 -32.0% 39.7 Sensitivity Analysis Change in NPV Annual Miles -1000 Percent City -5% Fuel Price-$1
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Please solve for payback, profitability index, and the severity analysis section. Also please explain how and why
![Scenario Analysis
Annual Miles
Percent City
Price of Fuel
Best Case
15,000
90% $
5.00
Base Case
10,000
75% $
3.25
Worst Case
3,000
50% $
2.50
CFO
C01 to 007
Best Case
$
3,825
Base Case
$
3,825
$1,057
422
Worst Case
3,825 $
83
Discount Rate
6.5%
NPV
IRR
Payback
Profitability Index
Best Case
$
5,797.14
19.9%
1.5
Base Case
$
2,314.47
-6.1%
Worst Case
$
455.22
-32.0%
39.7
Sensitivity Analysis
Change in NPV
Annual Miles -1000
Percent City -5%
Fuel Price-$1](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F9fd2cbd8-6a9d-4cfc-a484-5eaa3f1f4629%2Fca3c8c13-4f5a-471c-ab8a-aa7950c0eb03%2Fuj3fhmh_processed.png&w=3840&q=75)
Transcribed Image Text:Scenario Analysis
Annual Miles
Percent City
Price of Fuel
Best Case
15,000
90% $
5.00
Base Case
10,000
75% $
3.25
Worst Case
3,000
50% $
2.50
CFO
C01 to 007
Best Case
$
3,825
Base Case
$
3,825
$1,057
422
Worst Case
3,825 $
83
Discount Rate
6.5%
NPV
IRR
Payback
Profitability Index
Best Case
$
5,797.14
19.9%
1.5
Base Case
$
2,314.47
-6.1%
Worst Case
$
455.22
-32.0%
39.7
Sensitivity Analysis
Change in NPV
Annual Miles -1000
Percent City -5%
Fuel Price-$1
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 1 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education