Scarborough Corporation manufactures and sells two products: D-One and D-Two. In July 2018, Scarborough budget department gathered the following data to prepare budgets for 2019: 2019 Projected Sales: Product D-One |D-Two Units 60,000 40,000 Price $165 $250 2019 Inventories in Units: Product D-One D-Two Expected Target January 1, 2019 20,000 8,000 December 31, 2019 25,000 9,000 The following direct materials are used in the two products: Direct material A Amount Used per Unit D-One 4 Unit D-Two kilogram kilogram each 5 3 1 Projected data for 2019 with respect to direct materials are as follows: Expected Inventories January 1, 2019 32,000 kg 29,000 kg 6,000 units Direct material Anticipated Purchase price $12 Target Inventories December 31, 2019 36,000 kg 32,000 kg 7,000 units A B 3 Projected direct labour requirements and rates for 2019 are as follows: Product D-One D- Two Hours per unit 2 3 Rate per hour $12 16 Based on the preceding projections and budget requirements for D-One and D-Two, prepare the following budgets for 2019. Required: a) Sales budget b) Production budget c) Direct material purchases budget (in quantities)
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![Scarborough Corporation manufactures and sells two products: D-One and D-Two. In July 2018,
Scarborough budget department gathered the following data to prepare budgets for 2019:
2019 Projected Sales:
Product
D-One
Units
60,000
40,000
Price
$165
$250
D-Two
2019 Inventories in Units:
Expected Target
January 1, 2019
20,000
8,000
Product
December 31, 2019
25,000
9,000
D-One
D-Two
The following direct materials are used in the two products:
Amount Used per Unit
Direct material
Unit
D-One
D-Two
kilogram
kilogram
A
4
5
2
3
each
1
Projected data for 2019 with respect to direct materials are as follows:
Expected Inventories
January 1, 2019
32,000 kg
29,000 kg
6,000 units
Direct
material
Anticipated
Purchase price
$12
5
Target Inventories
December 31, 2019
36,000 kg
32,000 kg
7,000 units
A
B
C
3
Projected direct labour requirements and rates for 2019 are as follows:
Product
D-One
D- Two
Hours per unit
Rate per hour
$12
2
3
16
Based on the preceding projections and budget requirements for D-One and D-Two,
prepare the following budgets for 2019.
Required:
a) Sales budget
b) Production budget
c) Direct material purchases budget (in quantities)
d) Direct material purchases budget (in dollars)
e) Direct labour budget (in dollars)](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fd6f26643-8dcf-4603-890a-a2e7b8c1162d%2F49d96d3b-5411-4a38-a09f-f9f04905a8e7%2Ferd48hf_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)