Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income Statement For Three Months Ended March 31, 2022 Computer services revenue Net sales $ 24,907 18,493 Total revenue 43,400 Cost of goods sold $ 14,452 Depreciation expense-Office equipment 380 Depreciation expense-Computer equipment Wages expense Insurance expense Rent expense Computer supplies expense Advertising expense Mileage expense 1,170 2,350 485 2,375 1,215 530 290 Repairs expense-Computer Total expenses 930 24,177 Net income Assets Cash Accounts receivable Inventory Computer supplies Prepaid insurance Prepaid rent BUSINESS SOLUTIONS Comparative Balance Sheets $ 19,223 March 31, December 31, 2022 $ 72,527 2021 24,167 654 $ 53,182 5,268 2,015 1,080 805 101 249 540 1,645 805 440

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial
data.
BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 31, 2022
Computer services revenue
Net sales
Total revenue
Cost of goods sold
Depreciation expense-Office equipment
55
Depreciation expense-Computer equipment
Wages expense
Insurance expense
Rent expense
Computer supplies expense
Advertising expense
Mileage expense
Repairs expense-Computer
Total expenses
Net income
Assets
Cash
Accounts receivable
Inventory
Computer supplies
Prepaid insurance
Prepaid rent
Total current assets
$ 24,907
18,493
43,400
$ 14,452
380
1,170
2,350
485
2,375
1,215
530
290
930
24,177
$ 19,223
BUSINESS SOLUTIONS
Comparative Balance Sheets
Office equipment
Accumulated depreciation-Office equipment
Computer equipment
Accumulated depreciation-Computer equipment
Total assets
Liabilities and Equity
Accounts payable
Wages payable
Unearned computer service revenue
Total current liabilities
Equity
Common stock
Retained earnings
Total liabilities and equity
Required:
March 31, December 31,
2022
2021
$ 72,527
24,167
$ 53,182
5,268
654
0
2,015
540
1,080
1,645
805
805
101,248
61,440
7,500
(760)
7,500
(380)
19,900
(2,340)
19,900
(1,170)
$ 125,548
$ 0
965
0
965
$ 87,290
$ 1,100
530
2,200
3,830
102,000
22,583
76,000
7,460
$ 125,548
$ 87,290
Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022.
Owner Santana Rey contributed $26,000 to the business in exchange for additional stock in the first quarter of 2022 and has received
$4,100 in cash dividends.
Note: Amounts to be deducted should be indicated with a minus sign.
Transcribed Image Text:Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income Statement For Three Months Ended March 31, 2022 Computer services revenue Net sales Total revenue Cost of goods sold Depreciation expense-Office equipment 55 Depreciation expense-Computer equipment Wages expense Insurance expense Rent expense Computer supplies expense Advertising expense Mileage expense Repairs expense-Computer Total expenses Net income Assets Cash Accounts receivable Inventory Computer supplies Prepaid insurance Prepaid rent Total current assets $ 24,907 18,493 43,400 $ 14,452 380 1,170 2,350 485 2,375 1,215 530 290 930 24,177 $ 19,223 BUSINESS SOLUTIONS Comparative Balance Sheets Office equipment Accumulated depreciation-Office equipment Computer equipment Accumulated depreciation-Computer equipment Total assets Liabilities and Equity Accounts payable Wages payable Unearned computer service revenue Total current liabilities Equity Common stock Retained earnings Total liabilities and equity Required: March 31, December 31, 2022 2021 $ 72,527 24,167 $ 53,182 5,268 654 0 2,015 540 1,080 1,645 805 805 101,248 61,440 7,500 (760) 7,500 (380) 19,900 (2,340) 19,900 (1,170) $ 125,548 $ 0 965 0 965 $ 87,290 $ 1,100 530 2,200 3,830 102,000 22,583 76,000 7,460 $ 125,548 $ 87,290 Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022. Owner Santana Rey contributed $26,000 to the business in exchange for additional stock in the first quarter of 2022 and has received $4,100 in cash dividends. Note: Amounts to be deducted should be indicated with a minus sign.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 6 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education