Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income Statement For Three Months Ended March 31, 2022 Computer services revenue Net sales Total revenue Cost of goods sold Depreciation expense-Office equipment Depreciation expense-Computer equipment Wages expense Insurance expense Rent expense Computer supplies expense Advertising expense Mileage expense Repairs expense-Computer Total expenses Net income Assets Cash Accounts receivable Inventory Computer supplies Prepaid insurance Prepaid rent Total current assets Office equipment $ 14,052 390 1,170 2,950 495 Accumulated depreciation-Office equipment Computer equipment Accumulated depreciation-Computer equipment Total assets Liabilities and Equity Accounts payable Wages payable Unearned computer service revenue Total current liabilities Equity Common stock Retained earnings Total liabilities and equity 1,675 1,275 500 280 950 BUSINESS SOLUTIONS Comparative Balance Sheets $ 24,307 17,993 42,300 23,737 $ 18,563 March 31, 2022 $ 78,297 23,867 674 2,005 1,110 785 106,738 7,600 (780) 19,800 (2,340) $ 131,018 $0 895 895 108,000 22,123 $ 131,018 December 31, 2021 $ 54,502 5,668 0 560 1,615 785 63,130 7,600 (390) 19,800 (1,170) $ 88,970 $ 1,110 600 1,500 3,210 78,000 7,760 $ 88,970 Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022. Owner Santana Rey contributed $30,000 to the business in exchange for additional stock in the first quarter of 2022 and has received $4,200 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

148.

Subject : - Accounting 

Required:
Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022.
Owner Santana Rey contributed $30,000 to the business in exchange for additional stock in the first quarter of 2022 and has received
$4,200 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operating activities
Income statement items not affecting cash
BUSINESS SOLUTIONS
Statement of Cash Flows (Indirect)
For Quarter Ended March 31, 2022
Changes in current assets and current liabilities
Cash flows from investing activities
Net cash used in investing activities
Cash flows from financing activities
Cash balance at December 31, 2021
Cash balance at March 31, 2022
$
$
$
0
0
0
0
Transcribed Image Text:Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022. Owner Santana Rey contributed $30,000 to the business in exchange for additional stock in the first quarter of 2022 and has received $4,200 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.) Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash BUSINESS SOLUTIONS Statement of Cash Flows (Indirect) For Quarter Ended March 31, 2022 Changes in current assets and current liabilities Cash flows from investing activities Net cash used in investing activities Cash flows from financing activities Cash balance at December 31, 2021 Cash balance at March 31, 2022 $ $ $ 0 0 0 0
SP 12 Serial Problem Business Solutions (Indirect) (Algo) LO P2, P3
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial
data.
BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 31, 2022
Computer services revenue
Net sales
Total revenue
Cost of goods sold
Depreciation expense-Office equipment
Depreciation expense-Computer equipment
Wages expense
Insurance expense
Rent expense
Computer supplies expense
Advertising expense
Mileage expense
Repairs expense-Computer
Total expenses
Net income
Assets
Cash
Accounts receivable
Inventory
Computer supplies
Prepaid insurance
Prepaid rent
Total current assets
office equipment
$ 14,052
390
1,170
2,950
495
1,675
1,275
BUSINESS SOLUTIONS
Comparative Balance Sheets
Accumulated depreciation-Office equipment
Computer equipment
Accumulated depreciation-Computer equipment
Total assets
Liabilities and Equity
Accounts payable
Wages payable
Unearned computer service revenue
Total current liabilities
Equity
Common stock
Retained earnings
Total liabilities and equity
500
280
950
$ 24,307
17,993
42,300
23,737
$ 18,563
March 31,
2022
$78,297
23,867
674
2,005
1,110
785
106,738
7,600
(780)
19,800
(2,340)
$ 131,018
895
895
108,000
22, 123
$ 131,018
December 31,
2021
$ 54,502
5,668
Ø
560
1,615
785
63,130
7,600
(390)
19,800
(1,170)
$ 88,970
$ 1,110
600
1,500
3,210
78,000
7,760
$ 88,970
Required:
Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022.
Owner Santana Rey contributed $30,000 to the business in exchange for additional stock in the first quarter of 2022 and has received
$4,200 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)
Transcribed Image Text:SP 12 Serial Problem Business Solutions (Indirect) (Algo) LO P2, P3 Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income Statement For Three Months Ended March 31, 2022 Computer services revenue Net sales Total revenue Cost of goods sold Depreciation expense-Office equipment Depreciation expense-Computer equipment Wages expense Insurance expense Rent expense Computer supplies expense Advertising expense Mileage expense Repairs expense-Computer Total expenses Net income Assets Cash Accounts receivable Inventory Computer supplies Prepaid insurance Prepaid rent Total current assets office equipment $ 14,052 390 1,170 2,950 495 1,675 1,275 BUSINESS SOLUTIONS Comparative Balance Sheets Accumulated depreciation-Office equipment Computer equipment Accumulated depreciation-Computer equipment Total assets Liabilities and Equity Accounts payable Wages payable Unearned computer service revenue Total current liabilities Equity Common stock Retained earnings Total liabilities and equity 500 280 950 $ 24,307 17,993 42,300 23,737 $ 18,563 March 31, 2022 $78,297 23,867 674 2,005 1,110 785 106,738 7,600 (780) 19,800 (2,340) $ 131,018 895 895 108,000 22, 123 $ 131,018 December 31, 2021 $ 54,502 5,668 Ø 560 1,615 785 63,130 7,600 (390) 19,800 (1,170) $ 88,970 $ 1,110 600 1,500 3,210 78,000 7,760 $ 88,970 Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022. Owner Santana Rey contributed $30,000 to the business in exchange for additional stock in the first quarter of 2022 and has received $4,200 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education