Sales and Production Budgets Archer Company produces two products: the custom and the basic. The custom sells for $30, and the basic sells for $8. Projected sales of the two models for the coming four quarters are given below. Custom Basic First quarter 11,000 90,000 Second quarter 14,200 88,600 Third quarter 16,800 93,000 Fourth quarter 20,000 91,400 The president of the company believes that the projected sales are realistic and can be achieved by the company. In the factory, the production supervisor has received the projected sales figures and gathered information needed to compile production budgets. He found that 800 customs and 1,140 basics were in inventory on January 1. Company policy dictates that ending inventory should equal 20 percent of the next quarter's sales for customs and 10 percent of next quarter's sales for basics. Required: Question Content Area 1. Prepare a sales budget for each quarter and for the year in total. Show sales by product and in total for each time period. Archer CompanySales BudgetFor the Year Ended December 31 Quarter 1 Quarter 2 Quarter 3 Quarter 4 Year Custom: Units fill in the blank 97a473f95f95fa7_1 fill in the blank 97a473f95f95fa7_2 fill in the blank 97a473f95f95fa7_3 fill in the blank 97a473f95f95fa7_4 fill in the blank 97a473f95f95fa7_5 Unit price $fill in the blank 97a473f95f95fa7_6 $fill in the blank 97a473f95f95fa7_7 $fill in the blank 97a473f95f95fa7_8 $fill in the blank 97a473f95f95fa7_9 $fill in the blank 97a473f95f95fa7_10 Sales $fill in the blank 97a473f95f95fa7_11 $fill in the blank 97a473f95f95fa7_12 $fill in the blank 97a473f95f95fa7_13 $fill in the blank 97a473f95f95fa7_14 $fill in the blank 97a473f95f95fa7_15 Basic: Units fill in the blank 97a473f95f95fa7_16 fill in the blank 97a473f95f95fa7_17 fill in the blank 97a473f95f95fa7_18 fill in the blank 97a473f95f95fa7_19 fill in the blank 97a473f95f95fa7_20 Unit price $fill in the blank 97a473f95f95fa7_21 $fill in the blank 97a473f95f95fa7_22 $fill in the blank 97a473f95f95fa7_23 $fill in the blank 97a473f95f95fa7_24 $fill in the blank 97a473f95f95fa7_25 Sales $fill in the blank 97a473f95f95fa7_26 $fill in the blank 97a473f95f95fa7_27 $fill in the blank 97a473f95f95fa7_28 $fill in the blank 97a473f95f95fa7_29 $fill in the blank 97a473f95f95fa7_30 Total Sales $fill in the blank 97a473f95f95fa7_31 $fill in the blank 97a473f95f95fa7_32 $fill in the blank 97a473f95f95fa7_33 $fill in the blank 97a473f95f95fa7_34 $fill in the blank 97a473f95f95fa7_35 Question Content Area 2. Prepare a separate production budget for each product for each of the first three quarters of the year. Production budget for customs: Archer CompanyProduction Budget for CustomsFirst Three Quarters of the Year Quarter 1 Quarter 2 Quarter 3 Unit sales fill in the blank 897faff5207a055_1 fill in the blank 897faff5207a055_2 fill in the blank 897faff5207a055_3 - Select - - Select - - Select - Total needed fill in the blank 897faff5207a055_8 fill in the blank 897faff5207a055_9 fill in the blank 897faff5207a055_10 - Select - - Select - - Select - Units produced fill in the blank 897faff5207a055_15 fill in the blank 897faff5207a055_16 fill in the blank 897faff5207a055_17 Question Content Area Production budget for basics: Archer CompanyProduction Budget for BasicsFirst Three Quarters of the Year Quarter 1 Quarter 2 Quarter 3 Unit sales fill in the blank 6920f5032032fd1_1 fill in the blank 6920f5032032fd1_2 fill in the blank 6920f5032032fd1_3 - Select - - Select - - Select - Total needed fill in the blank 6920f5032032fd1_8 fill in the blank 6920f5032032fd1_9 fill in the blank 6920f5032032fd1_10 - Select - - Select - - Select - Units produced fill in the blank 6920f5032032fd1_15 fill in the blank
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Sales and Production Budgets
Archer Company produces two products: the custom and the basic. The custom sells for $30, and the basic sells for $8. Projected sales of the two models for the coming four quarters are given below.
Custom | Basic | |
First quarter | 11,000 | 90,000 |
Second quarter | 14,200 | 88,600 |
Third quarter | 16,800 | 93,000 |
Fourth quarter | 20,000 | 91,400 |
The president of the company believes that the projected sales are realistic and can be achieved by the company. In the factory, the production supervisor has received the projected sales figures and gathered information needed to compile production budgets. He found that 800 customs and 1,140 basics were in inventory on January 1. Company policy dictates that ending inventory should equal 20 percent of the next quarter's sales for customs and 10 percent of next quarter's sales for basics.
Required:
Question Content Area
1. Prepare a sales budget for each quarter and for the year in total. Show sales by product and in total for each time period.
Quarter 1 | Quarter 2 | Quarter 3 | Quarter 4 | Year | |
Custom: | |||||
Units | fill in the blank 97a473f95f95fa7_1 | fill in the blank 97a473f95f95fa7_2 | fill in the blank 97a473f95f95fa7_3 | fill in the blank 97a473f95f95fa7_4 | fill in the blank 97a473f95f95fa7_5 |
Unit price | $fill in the blank 97a473f95f95fa7_6 | $fill in the blank 97a473f95f95fa7_7 | $fill in the blank 97a473f95f95fa7_8 | $fill in the blank 97a473f95f95fa7_9 | $fill in the blank 97a473f95f95fa7_10 |
Sales | $fill in the blank 97a473f95f95fa7_11 | $fill in the blank 97a473f95f95fa7_12 | $fill in the blank 97a473f95f95fa7_13 | $fill in the blank 97a473f95f95fa7_14 | $fill in the blank 97a473f95f95fa7_15 |
Basic: | |||||
Units | fill in the blank 97a473f95f95fa7_16 | fill in the blank 97a473f95f95fa7_17 | fill in the blank 97a473f95f95fa7_18 | fill in the blank 97a473f95f95fa7_19 | fill in the blank 97a473f95f95fa7_20 |
Unit price | $fill in the blank 97a473f95f95fa7_21 | $fill in the blank 97a473f95f95fa7_22 | $fill in the blank 97a473f95f95fa7_23 | $fill in the blank 97a473f95f95fa7_24 | $fill in the blank 97a473f95f95fa7_25 |
Sales | $fill in the blank 97a473f95f95fa7_26 | $fill in the blank 97a473f95f95fa7_27 | $fill in the blank 97a473f95f95fa7_28 | $fill in the blank 97a473f95f95fa7_29 | $fill in the blank 97a473f95f95fa7_30 |
Total Sales | $fill in the blank 97a473f95f95fa7_31 | $fill in the blank 97a473f95f95fa7_32 | $fill in the blank 97a473f95f95fa7_33 | $fill in the blank 97a473f95f95fa7_34 | $fill in the blank 97a473f95f95fa7_35 |
Question Content Area
2. Prepare a separate production budget for each product for each of the first three quarters of the year.
Production budget for customs:
Quarter 1 | Quarter 2 | Quarter 3 | |
---|---|---|---|
Unit sales | fill in the blank 897faff5207a055_1 | fill in the blank 897faff5207a055_2 | fill in the blank 897faff5207a055_3 |
|
- Select - | - Select - | - Select - |
Total needed | fill in the blank 897faff5207a055_8 | fill in the blank 897faff5207a055_9 | fill in the blank 897faff5207a055_10 |
|
- Select - | - Select - | - Select - |
Units produced | fill in the blank 897faff5207a055_15 | fill in the blank 897faff5207a055_16 | fill in the blank 897faff5207a055_17 |
Question Content Area
Production budget for basics:
Quarter 1 | Quarter 2 | Quarter 3 | |
---|---|---|---|
Unit sales | fill in the blank 6920f5032032fd1_1 | fill in the blank 6920f5032032fd1_2 | fill in the blank 6920f5032032fd1_3 |
|
- Select - | - Select - | - Select - |
Total needed | fill in the blank 6920f5032032fd1_8 | fill in the blank 6920f5032032fd1_9 | fill in the blank 6920f5032032fd1_10 |
|
- Select - | - Select - | - Select - |
Units produced | fill in the blank 6920f5032032fd1_15 | fill in the blank 6920f5032032fd1_16 | fill in the blank 6920f5032032fd1_17 |
Trending now
This is a popular solution!
Step by step
Solved in 3 steps