Sab Theek Hai, a public listed company, acquired 75% of Ghabrana Nahi's ordinary shares on 1 April 20X4. Sab Theek Hai paid an immediate Rs.3.50 per share in cash and agreed to pay a further amount of Rs.108 million on 1 April 20X5. Sab Theek Hai's cost of capital is 8% per annum. Sab Theek Hai has only recorded the cash consideration of Rs.3.50 per share. The summarised statements of financial position of the two companies at 31 March 20X5 are shown below:   Sab Theek Hai Ghabrana Nahi   Rs.m Rs.m Rs.m Rs.m Property, plant and equipment (note (i))   420   320 Development costs (note (iv))   Nil   40 Investments (note (ii))   300     20     720   380 Current assets   133     91 Total assets   853   471           Equity and liabilities         Ordinary shares of Rs.1 each   270   80 Reserves:         Share premium   80   40 Revaluation surplus   45   Nil Retained earnings – 1 April 20X4 160   134                                 – year to 31 March 20X5 190    76                 350   210     745   330           Non-current liabilities         10% intragroup loan (note (ii))   Nil   60 Current liabilities   108     81 Total equity and liabilities   853   471                     The following information is relevant: (i) Sab Theek Hai has a policy of revaluing land and buildings to fair value. At the date of acquisition Ghabrana Nahi's land and buildings had a fair value Rs.20 million higher than their carrying amount and at 31 March 20X5 this had increased by a further Rs.4 million (ignore any additional depreciation). (ii) Included in Sab Theek Hai's investments is a loan of Rs.60 million made to Ghabrana Nahi at the date of acquisition. Interest is payable annually in arrears. Ghabrana Nahi paid the interest due for the year on 31 March 20X5, but Sab Theek Hai did not receive this until after the year end. Sab Theek Hai has not accounted for the accrued interest from Ghabrana Nahi. (iii) Ghabrana Nahi had established a line of products under the brand name of Titanware. Acting on behalf of Sab Theek Hai, a firm of specialists, had valued the brand name at a value of Rs.40 million with an estimated life of ten years as at 1 April 20X4. The brand is not included in Ghabrana Nahi's statement of financial position. (iv) Ghabrana Nahi's development project was completed on 30 September 20X4 at a cost of Rs.50 million. Rs.10 million of this had been amortised by 31 March 20X5. Development costs capitalised by Ghabrana Nahi at the date of acquisition were Rs.18 million. Sab Theek Hai's directors are of the opinion that Ghabrana Nahi's development costs do not meet the criteria in IAS 38 Intangible assets for recognition as an asset. (v) Ghabrana Nahi sold goods to Sab Theek Hai during the year at a profit of Rs.6 million, one-third of these goods were still in the inventory of Sab Theek Hai at 31 March 20X5. (vi) An impairment test at 31 March 20X5 on the consolidated goodwill concluded that it should be written down by Rs.20 million. No other assets were impaired. (vii) It is the group policy to measure non-controlling interest fair value. The fair value of the non-controlling interest in Ghabrana Nahi at the acquisition date was Rs.83 million. Required Calculate the following figures as they would appear in the consolidated statement of financial position of Sab Theek Hai at 31 March 20X5: (i) Goodwill

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Sab Theek Hai, a public listed company, acquired 75% of Ghabrana Nahi's ordinary shares on 1 April 20X4. Sab Theek Hai paid an immediate Rs.3.50 per share in cash and agreed to pay a further amount of Rs.108 million on 1 April 20X5. Sab Theek Hai's cost of capital is 8% per annum. Sab Theek Hai has only recorded the cash consideration of Rs.3.50 per share. The summarised statements of financial position of the two companies at 31 March 20X5 are shown below:

 

Sab Theek Hai

Ghabrana Nahi

 

Rs.m

Rs.m

Rs.m

Rs.m

Property, plant and equipment (note (i))

 

420

 

320

Development costs (note (iv))

 

Nil

 

40

Investments (note (ii))

 

300

 

  20

 

 

720

 

380

Current assets

 

133

 

  91

Total assets

 

853

 

471

 

 

 

 

 

Equity and liabilities

 

 

 

 

Ordinary shares of Rs.1 each

 

270

 

80

Reserves:

 

 

 

 

Share premium

 

80

 

40

Revaluation surplus

 

45

 

Nil

Retained earnings – 1 April 20X4

160

 

134

 

                              – year to 31 March 20X5

190

 

 76

 

 

 

 

 

 

 

 

350

 

210

 

 

745

 

330

 

 

 

 

 

Non-current liabilities

 

 

 

 

10% intragroup loan (note (ii))

 

Nil

 

60

Current liabilities

 

108

 

  81

Total equity and liabilities

 

853

 

471

             

 

 

 

The following information is relevant:

(i) Sab Theek Hai has a policy of revaluing land and buildings to fair value. At the date of acquisition Ghabrana Nahi's land and buildings had a fair value Rs.20 million higher than their carrying amount and at 31 March 20X5 this had increased by a further Rs.4 million (ignore any additional depreciation).

(ii) Included in Sab Theek Hai's investments is a loan of Rs.60 million made to Ghabrana Nahi at the date of acquisition. Interest is payable annually in arrears. Ghabrana Nahi paid the interest due for the year on 31 March 20X5, but Sab Theek Hai did not receive this until after the year end. Sab Theek Hai has not accounted for the accrued interest from Ghabrana Nahi.

(iii) Ghabrana Nahi had established a line of products under the brand name of Titanware. Acting on behalf of Sab Theek Hai, a firm of specialists, had valued the brand name at a value of Rs.40 million with an estimated life of ten years as at 1 April 20X4. The brand is not included in Ghabrana Nahi's statement of financial position.

(iv) Ghabrana Nahi's development project was completed on 30 September 20X4 at a cost of Rs.50 million. Rs.10 million of this had been amortised by 31 March 20X5. Development costs capitalised by Ghabrana Nahi at the date of acquisition were Rs.18 million. Sab Theek Hai's directors are of the opinion that Ghabrana Nahi's development costs do not meet the criteria in IAS 38 Intangible assets for recognition as an asset.

(v) Ghabrana Nahi sold goods to Sab Theek Hai during the year at a profit of Rs.6 million, one-third of these goods were still in the inventory of Sab Theek Hai at 31 March 20X5.

(vi) An impairment test at 31 March 20X5 on the consolidated goodwill concluded that it should be written down by Rs.20 million. No other assets were impaired.

(vii) It is the group policy to measure non-controlling interest fair value. The fair value of the non-controlling interest in Ghabrana Nahi at the acquisition date was Rs.83 million.

Required

Calculate the following figures as they would appear in the consolidated statement of financial position of Sab Theek Hai at 31 March 20X5:

(i) Goodwill

(ii) Non-controlling interest

(iii) The following consolidated reserves:share premium, revaluation surplus and retained earnings. 

Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education