Required: Prepare a flexible budget performance report for the year. Note: Indicate the effect of each variance by selecting "Favorable" or "Unfavorable". Select "No variance" and enter "0" for zero variance.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

help answer all with working answer in text not image 

 

Phoenix Company reports the following actual results. Actual sales were 18,000 units.
Sales (18,000 units)
Costs
Direct materials
Direct labor
Sales staff commissions
Depreciation-Machinery
Supervisory salaries
Shipping
Sales staff salaries (fixed annual amount)
Administrative salaries
Depreciation-office equipment
Income
Sales
Costs
Required:
Prepare a flexible budget performance report for the year.
Note: Indicate the effect of each variance by selecting "Favorable" or "Unfavorable". Select "No variance" and enter "0"
for zero variance.
Required information
Use the following information for the Problems below. (Static)
[The following information applies to the questions displayed below]
PHOENIX COMPANY
Fixed Budget
For Year Ended December 31
Direct materials
Direct labor
Sales staff commissions.
Depreciation-Machinery
$ 3,648,000
$ 1,185,000
278,000
63,000
Phoenix Company reports the following fixed budget. It is based on an expected production and sales
volume of 15,000 units.
Supervisory salaries
Shipping
Sales staff salaries (fixed annual amount)
300,000
210,000
Administrative salaries
Depreciation Office equipment
Income
261,500
268,000
419,000
195,000
$ 468,500
$3,000,000
975,000
225,000
60,000
300,000
200,000
225,000
250,000
411,000
195,000
$ 159,000
Problem 23-2A (Static) Preparing a flexible hudget formance report LO P1
Transcribed Image Text:Phoenix Company reports the following actual results. Actual sales were 18,000 units. Sales (18,000 units) Costs Direct materials Direct labor Sales staff commissions Depreciation-Machinery Supervisory salaries Shipping Sales staff salaries (fixed annual amount) Administrative salaries Depreciation-office equipment Income Sales Costs Required: Prepare a flexible budget performance report for the year. Note: Indicate the effect of each variance by selecting "Favorable" or "Unfavorable". Select "No variance" and enter "0" for zero variance. Required information Use the following information for the Problems below. (Static) [The following information applies to the questions displayed below] PHOENIX COMPANY Fixed Budget For Year Ended December 31 Direct materials Direct labor Sales staff commissions. Depreciation-Machinery $ 3,648,000 $ 1,185,000 278,000 63,000 Phoenix Company reports the following fixed budget. It is based on an expected production and sales volume of 15,000 units. Supervisory salaries Shipping Sales staff salaries (fixed annual amount) 300,000 210,000 Administrative salaries Depreciation Office equipment Income 261,500 268,000 419,000 195,000 $ 468,500 $3,000,000 975,000 225,000 60,000 300,000 200,000 225,000 250,000 411,000 195,000 $ 159,000 Problem 23-2A (Static) Preparing a flexible hudget formance report LO P1
For Year Ended December 31
Sales
Variable costs
Fixed costs
PHOENIX COMPANY
Flexible Budget Performance Report
Flexible
Actual Results
Budget (18,000
(18,000 units)
units)
$
3,000,000 $ 18,000 $ 48,000 Favorable
0
0
0
Variances
Favorable or
Unfavorable
Transcribed Image Text:For Year Ended December 31 Sales Variable costs Fixed costs PHOENIX COMPANY Flexible Budget Performance Report Flexible Actual Results Budget (18,000 (18,000 units) units) $ 3,000,000 $ 18,000 $ 48,000 Favorable 0 0 0 Variances Favorable or Unfavorable
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Cost control
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education