Required: Part 1 Record the following entries: (Do not round intermediate calculations. Round the final answers to the nearest whole dollar.) a. Issuance of the bonds on June 1, 2023 b. Payment of interest on December 1, 2023 c. Adjusting entry to accrue bond interest and discount amortization on January 31, 2024 d. Payment of interest on June 1, 2024
On June 1, 2023, Shebandowan Investors Inc. issued a $4,900,000, 7%, three-year bond. Interest is to be paid semiannually beginning December 1, 2023. Assume that the market rate of interest is 8%. Use TABLE 14A.1 and TABLE 14A.2. (Use appropriate factor(s) from the tables provided.)
Required:
Part 1
Record the following entries: (Do not round intermediate calculations. Round the final answers to the nearest whole dollar.)
a. Issuance of the bonds on June 1, 2023
b. Payment of interest on December 1, 2023
c.
d. Payment of interest on June 1, 2024
Assume Shebandowan Investors Inc. has a January 31 year-end.
Part 2
Show how the bonds will appear on the
![3.png
TABLE 14A.1
Present Value of 1 Due in n Periods
I W NOWN-
10
11
14
15
16
17
18
19
20
25
30
Periods 1%
7%
10% 12% 15%
0.9259 0.9174
0.9091 0.8929 0.8696
0.8264 0.7972 0.7561
0.7473
0.6663
0.6663 0.6302 0.5963
0:000
0.6227 0.5835 0.5470
*****
1 0.9901 0.9804 0.9709 0.9615 0.9524 0.9434 0.9346
0.9803 0.9612 0.9426 0.9246 0.9070 0.8900
0.8900 0.8734 0.8573 0.8417
0.9706 0.9423 0.9151 0.8890 0.8638 0.8396
0.8396 0.8163 0.7938 0.7722 0.7513 0.7118 0.6575
0.9610 0.9238 0.8885 0.8548 0.8227 0.7921 0.7629 0.7350 0.7084 0.6830 0.6355 0.5718
0.9515 0.9057 0.8626 0.8219 0.7835
0.7130 0.6806 0.6499 0.6209 0.5674 0.4972
0.4972
0.9420 0.8880 0.8375 0.7903 0.7462 0.7050
0.5645 0.5066 0.4323
090 0.0000 Co
0.000000
OCCEA
0.9327 0.8706 0.8131 0.7599 0.7107 0.6651
0.5132 0.4523 0.3759
******** M
*****
***** www.ww
0.9235 0.8535 0.7894
0.9235 0.853
0.7894 0.7307 0.6768 0.6274 0.5820 0.5403 0.5019 0.4665 0.4039 0.3269
0.6274 0.5020 0.5405 0:5019 0.4000 0.4099 0.9209
0.9143 0.8368
0.9143 0.030
0.7664 0.7026 0.6446 0.5919 0.5439 0.5002 0.4604 0.4241 0.3606 0.2843
04
0.9053 0.8203 0.7441
0.9053
0.6756 0.6139 0.5584 0.5083 0.4632 0.4224 0.3855 0.3220 0.2472
wwwwww
www
0.4652
VIDELO
0.8963 0.8043
0.6043 0.7224 0.6496 0.5847 0.5268 0.4751 0.4289 0.3875 0.3505 0.2875 0.2149
12 0.8874
0.7885
0.7014 0.6246 0.5568 0.4970 0.4440 0.3971 0.3555 0.3186 0.2567
13 0.8787 0.7730 0.6810 0.6006 0.5303 0.4688 0.4150 0.3677 0.3262 0.2897 0.2292 0.1625
0.8700 0.7579 0.6611
0.6611 0.5775 0.5051
0.4423
0.3878 0.3405 0.2992 0.2633 0.2046 0.1413
0.7430 0.6419 0.5553 0.4810
04173
0.3624 0.3152 0.2745 0.2394 0.1827 0.1229
0.7284 0.6232
0.6232 0.5339 0.4581 0.3936 0.3387 0.2919 0.2519 0.2176 0.1631 0.1069
0.8444
4262
0.7142 0.6050 0.5134 0.4363 0.3714 0.3166 0.2703 0.2311 0.1978 0.1456 0.0929
2502
0.8360 0.7002 0.5874 0.4936 0.4155 0.3503 0.2959 0.2502 0.2120 0.1799 0.1300 0.0808
0.8277 0.6864 0.5703 0.4746 0.3957 0.3305 0.2765 0.2317 0.1945 0.1635 0.1161 0.0703
0.8195 0.6730 0.5537 0.4564 0.3769 0.3118 0.2584 0.2145 0.1784 0.1486 0.1037 0.0611
0.7798 0.6095 0.4776 0.3751 0.2953 0.2330 0.1842 0.1460 0.1160 0.0923 0.0588 0.0304
0.7419 0.5521 0.4120 0.3083 0.2314 0.1741 0.1314 0.0994 0.0754 0.0573 0.0334 0.0151
0.2534 0.1813 0.1301 0.0937 0.0676 0.0490 0.0356 0.0189 0.0075
0.2083 0.1420 0.0972
0.0972 0.0668 0.0460 0.0318 0.0221 0.0107 0.0037
0.1869
0.8613
0.8528
0.7284
0.7059 0.5000 0.3554
0.6717 0.4529 0.3066
35
40
Periods 1%
1
2
3
4
5
6
2%
3%
TABLE 14A.2
Present Value of an Annulty of 1 Period
7
8
9
PO
35
40
4%
3%
B
O
5%
6%
Rate
1 ♡
6%
2%
4%
5%
10% 12% 15%
0.9901 0.9804
1.9704 1.9416 1.9135
2.9410 2.8839 2.8286
0.9709 0.9615 0.9524 0.9434 0.9346 0.9259 0.9174 0.9091 0.8929 0.8696
1.8861 1.8594 1.8334 1.8080 1.7833 1.7591 1.7355 1.6901 1.6257
2.7751 2.7232 2.6730 2.6243 2.5771 2.5313 2.4869 2.4018 2.2832
3.9020 3.8077 3.7171 3.6299 3.5460 3.4651 3.3872 3.3121 3.2397 3.1699 3.0373 2.8550
4.8534 4.7135 4.5797 4.4518 4.3295 4.2124 4.1002 3.9927 3.8897 3.7908 3.6048 3.3522
5.7955 5.6014 5.4172 5.2421 5.0757 4.9173 4.7665 4.6229 4.4859 4.3553 4.1114 3.7845
6.7282 6.4720 6.2303 6.0021 5.7864 5.5824 5.3893 5.2064 5.0330 4.8684 4.5638 4.1604
7.6517 7.3255 7.0197 6.7327 6.4632 6.2098 5.9713 5.7466 5.5348 5.3349 4.9676 4.4873
8.5660 8.1622 7.7861 7.4353 7.1078 6.8017 6.5152 6.2469 5.9952
9.4713 8.9826 8.5302 8.1109 7.7217 7.3601 7.0236 6.7101 6.4177 6.1446 5.6502 5.0188
10.3676 9.7868 9.2526 8.7605 8.3064 7.8869 7.4987 7.1390 6.8052 6.4951 5.9377 5.2337
11.2551 10.5753 9.9540 9.3851 8.8633 8.3838 7.9427 7.5361 7.1607 6.8137 6.1944 5.4206
12.1337 11.3484 10.6350 9.9856 9.3936 8.8527 8.3577 7.9038 7.4869 7.1034 6.4235 5.5831
13.0037 12.1062 11.2961 10.5631 9.8986 9.2950 8.7455 8.2442 7.7862 7.3667 6.6282 5.7245
13.8651 12.8493 11.9379 11.1184 10.3797 9.7122 9.1079 8.5595 8.0607 7.6061 6.8109 5.8474
5.7590 5.3282 4.7716
10
11
12
13
14
15
16 14.7179 13.5777 12.5611 11.6523 10.8378 10.1059 9.4466 8.8514 8.3126 7.8237 6.9740 5.9542
17 15.5623 14.2919 13.1661 12.1657 11.2741 10.4773 9.7632 9.1216 8.5436 8.0216 7.1196 6.0472
18 16.3983 14.9920 13.7535 12.6593 11.6896 10.8276 10.0591 9.3719 8.7556 8.2014 7.2497 6.1280
19 17.2260 15.6785 14.3238 13.1339 12.0853 11.1581 10.3356 9.6036 8.9501 8.3649 7.3658 6.1982
20 18.0456 16.3514 14.8775 13.5903 12.4622 11.4699 10.5940 9.8181 9.1285 8.5136 7.4694 6.2593
25 22.0232 19.5235 17.4131 15.6221 14.0939 12.7834 11.6536 10.6748 9.8226 9.0770 7.8431 6.4641
30 25.8077 22.3965 19.6004 17.2920 15.3725 13.7648 12.4090 11.2578 10.2737 9.4269 8.0552 6.5660
29.4086 24.9986 21.4872 18.6646 16.3742 14.4982 12.9477 11.6546 10.5668 9.6442 8.1755 6.6166
32.8347 27.3555 23.1148 19.7928 17.1591 15.0463 13.3317 11.9246 10.7574 9.7791 8.2438 6.6418
Rate
7%
8%
⠀
8%
9%
[1:1)
9%
1:1
89%
+
95%](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F67833de1-9876-4388-9726-5bf225b4ae4e%2F1016fb17-f00e-4ab4-b3b9-c4402e08f2ad%2Fhnpmweu_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 6 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)