Required: L Prepare flexible overhead budgets for October showing amounts of each variable and fixed cost at the 65%, 75%, and 85% capacity evels. For Month Ended October 31 Production (nunits) Variable overhead costs Fixed overhead costs Total overhead costs ANTUAN COMPANY Flexible Overhead Budgets Variable Amount Total Fixed per Unit Cost Flexible Budget at Capacity Level of 65% 75% 85%

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

3

Antuan Company set the following standard costs per unit for its product.
Direct materials (3.0 pounds @ $5.00 per pound)
Direct labor (1.8 hours @ $14.00 per hour)
Overhead (1.8 hours @ $18.50 per hour)
Standard cost per unit
The standard overhead rate ($18.50 per direct labor hour) is based on a predicted activity level of 75% of the factory's
capacity of 20,000 units per month. Following are the company's budgeted overhead costs per month at the 75% capacity
level.
Variable overhead costs
Indirect materials
Indirect labor
Power
Maintenance
Total variable overhead costs
overhead costs
Fixed
Depreciation Building
Depreciation Machinery
Taxes and insurance
Supervisory salaries.
Total fixed overhead costs
Total overhead costs
Overhead Budget (75% Capacity)
Indirect materials
Indirect labor
Power
Maintenance
Depreciation Building
Depreciation Machinery
Taxes and insurance
Supervisory salaries
Total costs
n
The company incurred the following actual costs when it operated at 75% of capacity in October.
Direct materials (46, 580 pounds @ $5.18 per pound)
Direct labor (19,888 hours @ $14.20 per hour)
$ 237,150
269, 880
Overhead costs
$ 15,000
75,860
15,800
30, 800
135,000
Production (in units)
Variable overhead costs
Fixed overhead costs
24,000
71,900
18,000
251, 500
364,500
$ 499, 500
Total overhead costs
Flexible Overhead Budgets
For Month Ended October 31 Variable Amount Total Fixed
per Unit
Cost
$ 15.00
25.20
33.30
S 73.50
ANTUAN COMPANY
Required:
1. Prepare flexible overhead budgets for October showing amounts of each variable and fixed cost at the 65%, 75%, and 85% capacity
levels.
$ 41,760
176, 950
17,250
34,500
24,000
95, 850
16, 200
251, 500
657,950
$ 1,164,980
Flexible Budget at Capacity Level of
65%
75%
85%
Transcribed Image Text:Antuan Company set the following standard costs per unit for its product. Direct materials (3.0 pounds @ $5.00 per pound) Direct labor (1.8 hours @ $14.00 per hour) Overhead (1.8 hours @ $18.50 per hour) Standard cost per unit The standard overhead rate ($18.50 per direct labor hour) is based on a predicted activity level of 75% of the factory's capacity of 20,000 units per month. Following are the company's budgeted overhead costs per month at the 75% capacity level. Variable overhead costs Indirect materials Indirect labor Power Maintenance Total variable overhead costs overhead costs Fixed Depreciation Building Depreciation Machinery Taxes and insurance Supervisory salaries. Total fixed overhead costs Total overhead costs Overhead Budget (75% Capacity) Indirect materials Indirect labor Power Maintenance Depreciation Building Depreciation Machinery Taxes and insurance Supervisory salaries Total costs n The company incurred the following actual costs when it operated at 75% of capacity in October. Direct materials (46, 580 pounds @ $5.18 per pound) Direct labor (19,888 hours @ $14.20 per hour) $ 237,150 269, 880 Overhead costs $ 15,000 75,860 15,800 30, 800 135,000 Production (in units) Variable overhead costs Fixed overhead costs 24,000 71,900 18,000 251, 500 364,500 $ 499, 500 Total overhead costs Flexible Overhead Budgets For Month Ended October 31 Variable Amount Total Fixed per Unit Cost $ 15.00 25.20 33.30 S 73.50 ANTUAN COMPANY Required: 1. Prepare flexible overhead budgets for October showing amounts of each variable and fixed cost at the 65%, 75%, and 85% capacity levels. $ 41,760 176, 950 17,250 34,500 24,000 95, 850 16, 200 251, 500 657,950 $ 1,164,980 Flexible Budget at Capacity Level of 65% 75% 85%
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education