Required Information [The following information applies to the questions displayed below.] The City of Saltwater Beach established an enterprise fund two years ago to construct and operate Tribute Aquatic Center, a public swimming pool. The pool was completed and began operations last year. All costs, including repayment of debt. are to be paid by user fees. The fund's preclosing trial balance for the current year, is shown below. Cash and Cash Equivalents Accounts Receivable Supplies Restricted Cash and Cash Equivalents Land Buildings and Equipment Accumulated Depreciation-Buildings and Equipment Improvements Other Than Buildings Accumulated Depreciation-Improvements Other Than Buildings Accounts and Accrued Payables Current Portion of Long-Term Debt-Bonds Bonds Payable Net Position-Net Investment in Capital Assets Net Position-Restricted Net Position-Unrestricted Charges for Services Interest and Dividend Income Personnel Expenses Utilities Expense Repairs and Maintenance Supplies Expense Depreciation Expense Interest Expense Debits 182,240 5,225 8,225 942,000 1,400,000 925,000 4,715,000 b. Prepare the statement of net position for the Tribute Aquatic Center at year-end. 1,034,000 188,500 82,100 67,200 136,960 323,840 $10,010, 290 Credits 41,625 212,175 22,150 281,600 6,195,200 174,010 867,000 84,030 2,040,000 92,500 $10,010,290 Additional information concerning the Tribute Aquatic Center Fund follows. 1. All bonds payable were used to acquire property, plant, and equipment. 2. Each year, a payment is required on January 1 to retire an equal portion of the bonds payable. 3. Equipment was sold for cash at its carrying value of $9.250. 4. Total cash received from customers was $2,038.355 and cash received for interest and dividends was $92,500; of this amount, $75,000 was restricted cash. There were no other changes to restricted cash during the year. 5. Cash payments included $1,038,800 for personnel expenses. $185,800 for utilities, $86,225 for repairs and maintenance, $323.840 for interest on bonds, and $65.900 for supplies. 6. The beginning balance in Cash was $99,300, Accounts Receivable was $3,580. Supplies was $9,525, and Accounts and Accrued Payables was $28.375. Accrued Payables include personnel expenses, utilities, and repairs and maintenance. 7. The net position categories shown on the preclosing trial balance have not been updated to reflect correct balances at year-end.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please don't provide answer in image format thank you 

Required Information
[The following information applies to the questions displayed below.]
The City of Saltwater Beach established an enterprise fund two years ago to construct and operate Tribute Aquatic Center,
a public swimming pool. The pool was completed and began operations last year. All costs, including repayment of debt.
are to be paid by user fees. The fund's preclosing trial balance for the current year, is shown below.
Cash and Cash Equivalents
Accounts Receivable
Supplies
Restricted Cash and Cash Equivalents
Land
Buildings and Equipment
Accumulated Depreciation-Buildings and Equipment
Improvements Other Than Buildings
Accumulated Depreciation-Improvements Other Than Buildings
Accounts and Accrued Payables
Current Portion of Long-Term Debt-Bonds
Bonds Payable
Net Position-Net Investment in Capital Assets
Net Position-Restricted
Net Position-Unrestricted
Charges for Services
Interest and Dividend Income
Personnel Expenses
Utilities Expense
Repairs and Maintenance
Supplies Expense
Depreciation Expense
Interest Expense
$
Debits
182, 240
5,225
8,225
942,000
b. Prepare the statement of net position for the Tribute Aquatic Center at year-end.
1,400,000
925,000
4,715,000
1,034,000
188,500
82,100
67,200
136,960
323,840
$10,010,290
$
Credits
41,625
212,175
22,150
281,600
6,195, 200
174,010
867,000
84,030
2,040,000
92,500
$10,010,290
Additional information concerning the Tribute Aquatic Center Fund follows.
1. All bonds payable were used to acquire property, plant, and equipment.
2. Each year, a payment is required on January 1 to retire an equal portion of the bonds payable.
3. Equipment was sold for cash at its carrying value of $9,250.
4. Total cash received from customers was $2,038,355 and cash received for interest and dividends was $92,500; of
this amount, $75,000 was restricted cash. There were no other changes to restricted cash during the year.
5. Cash payments included $1,038,800 for personnel expenses, $185,800 for utilities, $86,225 for repairs and
maintenance, $323,840 for interest on bonds, and $65.900 for supplies.
6. The beginning balance in Cash was $99.300, Accounts Receivable was $3.580. Supplies was $9,525, and Accounts
and Accrued Payables was $28.375. Accrued Payables include personnel expenses, utilities, and repairs and
maintenance.
7. The net position categories shown on the preclosing trial balance have not been updated to reflect correct balances
at year-end.
Transcribed Image Text:Required Information [The following information applies to the questions displayed below.] The City of Saltwater Beach established an enterprise fund two years ago to construct and operate Tribute Aquatic Center, a public swimming pool. The pool was completed and began operations last year. All costs, including repayment of debt. are to be paid by user fees. The fund's preclosing trial balance for the current year, is shown below. Cash and Cash Equivalents Accounts Receivable Supplies Restricted Cash and Cash Equivalents Land Buildings and Equipment Accumulated Depreciation-Buildings and Equipment Improvements Other Than Buildings Accumulated Depreciation-Improvements Other Than Buildings Accounts and Accrued Payables Current Portion of Long-Term Debt-Bonds Bonds Payable Net Position-Net Investment in Capital Assets Net Position-Restricted Net Position-Unrestricted Charges for Services Interest and Dividend Income Personnel Expenses Utilities Expense Repairs and Maintenance Supplies Expense Depreciation Expense Interest Expense $ Debits 182, 240 5,225 8,225 942,000 b. Prepare the statement of net position for the Tribute Aquatic Center at year-end. 1,400,000 925,000 4,715,000 1,034,000 188,500 82,100 67,200 136,960 323,840 $10,010,290 $ Credits 41,625 212,175 22,150 281,600 6,195, 200 174,010 867,000 84,030 2,040,000 92,500 $10,010,290 Additional information concerning the Tribute Aquatic Center Fund follows. 1. All bonds payable were used to acquire property, plant, and equipment. 2. Each year, a payment is required on January 1 to retire an equal portion of the bonds payable. 3. Equipment was sold for cash at its carrying value of $9,250. 4. Total cash received from customers was $2,038,355 and cash received for interest and dividends was $92,500; of this amount, $75,000 was restricted cash. There were no other changes to restricted cash during the year. 5. Cash payments included $1,038,800 for personnel expenses, $185,800 for utilities, $86,225 for repairs and maintenance, $323,840 for interest on bonds, and $65.900 for supplies. 6. The beginning balance in Cash was $99.300, Accounts Receivable was $3.580. Supplies was $9,525, and Accounts and Accrued Payables was $28.375. Accrued Payables include personnel expenses, utilities, and repairs and maintenance. 7. The net position categories shown on the preclosing trial balance have not been updated to reflect correct balances at year-end.
b. Prepare the statement of net position for the Tribute Aquatic Center at year-end.
Assets
Current Assets:
Cash and Cash Equivalents
Accounts Receivable
Supplies
Total Current Assets
Restricted Cash and Cash Equivalents
Capital Assets:
Land
Buildings and Equipment
Less: Allowance for Depreciation
Improvements Other than Buildings
Less: Allowance for Depreciation
Total Capital Assets
Total Assets
Liabilities
Current Liabilities:
Accounts and Accrued Payables
Current Portion of Long-Term Debt
Total Current Liabilities
Noncurrent Liabilities:
Bonds Payable
CITY OF SALTWATER BEACH
Tribute Aquatic Center Fund
Statement of Net Position
As of Year-End
Total Liabilities
Restricted
Unrestricted
Net Position
Net Investment in Capital Assets
Total Net position
Answer is not complete.
$ 925,000✔
41,625✔
4,715,000✔✔✔
212,175
$
182,240
5,225
8,225
1,400,000
883,375
4,502,825
22,150
281,600
1 x
18
1
$ 195,690
S
6,788,200
6,981,890
303,750
6,195,200✔✔✔
6,498,950
3
Transcribed Image Text:b. Prepare the statement of net position for the Tribute Aquatic Center at year-end. Assets Current Assets: Cash and Cash Equivalents Accounts Receivable Supplies Total Current Assets Restricted Cash and Cash Equivalents Capital Assets: Land Buildings and Equipment Less: Allowance for Depreciation Improvements Other than Buildings Less: Allowance for Depreciation Total Capital Assets Total Assets Liabilities Current Liabilities: Accounts and Accrued Payables Current Portion of Long-Term Debt Total Current Liabilities Noncurrent Liabilities: Bonds Payable CITY OF SALTWATER BEACH Tribute Aquatic Center Fund Statement of Net Position As of Year-End Total Liabilities Restricted Unrestricted Net Position Net Investment in Capital Assets Total Net position Answer is not complete. $ 925,000✔ 41,625✔ 4,715,000✔✔✔ 212,175 $ 182,240 5,225 8,225 1,400,000 883,375 4,502,825 22,150 281,600 1 x 18 1 $ 195,690 S 6,788,200 6,981,890 303,750 6,195,200✔✔✔ 6,498,950 3
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 8 images

Blurred answer
Knowledge Booster
Fund accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education