Required information [The following information applies to the questions displayed below.] Nicole's Getaway Spa (NGS) purchased a hydrotherapy tub system to add to the wellness programs at NGS. The machine was purchased at the beginning of the year at a cost of $24,500. The estimated useful life was five years and the residual value was $1,500. Assume that the estimated productive life of the machine is 10,000 hours. Expected annual production was year 1, 2,500 hours; year 2, 2,400 hours; year 3, 2,000 hours; year 4, 2,100 hours; and year 5, 1,000 hours. 3. Assume NGS sold the hydrotherapy tub system for $7,350 at the end of year 3. The following amounts were forecast for year 3: Sales Revenues $61,000; Cost of Goods Sold $48,000; Other Operating Expenses $4,100; and Interest Expense $600. Create an income statement for year 3 for each of the different depreciation methods, ending at Income before Income Tax Expense. (Don't forget to include a loss or gain on disposal for each method.). (Do not round intermediate calculations. Any losses should be indicated with a minus sign. Round your answers to the nearest dollar amount.) Sales Revenue Cost of Goods Sold Gross Profit Operating Expenses: Depreciation Expense Loss (Gain) on Disposal of PPE Other Operating Expenses Total Operating Expenses NICOLE'S GETAWAY SPA (Forecasted) Income Statement For the Year Ended Year 3 Income from Operations Interest Expense Income before Income Tax Expense Straight-Line 0 0 0 Units-of- Production 0 0 Double- Declining Balance 0 0 0
Required information [The following information applies to the questions displayed below.] Nicole's Getaway Spa (NGS) purchased a hydrotherapy tub system to add to the wellness programs at NGS. The machine was purchased at the beginning of the year at a cost of $24,500. The estimated useful life was five years and the residual value was $1,500. Assume that the estimated productive life of the machine is 10,000 hours. Expected annual production was year 1, 2,500 hours; year 2, 2,400 hours; year 3, 2,000 hours; year 4, 2,100 hours; and year 5, 1,000 hours. 3. Assume NGS sold the hydrotherapy tub system for $7,350 at the end of year 3. The following amounts were forecast for year 3: Sales Revenues $61,000; Cost of Goods Sold $48,000; Other Operating Expenses $4,100; and Interest Expense $600. Create an income statement for year 3 for each of the different depreciation methods, ending at Income before Income Tax Expense. (Don't forget to include a loss or gain on disposal for each method.). (Do not round intermediate calculations. Any losses should be indicated with a minus sign. Round your answers to the nearest dollar amount.) Sales Revenue Cost of Goods Sold Gross Profit Operating Expenses: Depreciation Expense Loss (Gain) on Disposal of PPE Other Operating Expenses Total Operating Expenses NICOLE'S GETAWAY SPA (Forecasted) Income Statement For the Year Ended Year 3 Income from Operations Interest Expense Income before Income Tax Expense Straight-Line 0 0 0 Units-of- Production 0 0 Double- Declining Balance 0 0 0
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Hm.114.
![Required information
[The following information applies to the questions displayed below.]
Nicole's Getaway Spa (NGS) purchased a hydrotherapy tub system to add to the wellness programs at NGS. The machine
was purchased at the beginning of the year at a cost of $24,500. The estimated useful life was five years and the residual
value was $1,500. Assume that the estimated productive life of the machine is 10,000 hours. Expected annual production
was year 1, 2,500 hours; year 2, 2,400 hours; year 3, 2,000 hours; year 4, 2,100 hours; and year 5, 1,000 hours.
3. Assume NGS sold the hydrotherapy tub system for $7,350 at the end of year 3. The following amounts were forecast for year 3:
Sales Revenues $61,000; Cost of Goods Sold $48,000; Other Operating Expenses $4,100; and Interest Expense $600. Create an
income statement for year 3 for each of the different depreciation methods, ending at Income before Income Tax Expense. (Don't
forget to include a loss or gain on disposal for each method.). (Do not round intermediate calculations. Any losses should be
indicated with a minus sign. Round your answers to the nearest dollar amount.)
Sales Revenue
Cost of Goods Sold
Gross Profit
Operating Expenses:
NICOLE'S GETAWAY SPA
(Forecasted) Income Statement
For the Year Ended Year 3
Depreciation Expense
Loss (Gain) on Disposal of PPE
Other Operating Expenses
Total Operating Expenses
Income from Operations
Interest Expense
Income before Income Tax Expense
Straight-Line
0
0
0
Units-of-
Production
0
0
0
Double-
Declining
Balance
0](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F91132889-1af9-4aa6-8228-e0491323cb80%2F69110433-a09a-48c5-9750-c662b80dc687%2Fbzzqhu_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Required information
[The following information applies to the questions displayed below.]
Nicole's Getaway Spa (NGS) purchased a hydrotherapy tub system to add to the wellness programs at NGS. The machine
was purchased at the beginning of the year at a cost of $24,500. The estimated useful life was five years and the residual
value was $1,500. Assume that the estimated productive life of the machine is 10,000 hours. Expected annual production
was year 1, 2,500 hours; year 2, 2,400 hours; year 3, 2,000 hours; year 4, 2,100 hours; and year 5, 1,000 hours.
3. Assume NGS sold the hydrotherapy tub system for $7,350 at the end of year 3. The following amounts were forecast for year 3:
Sales Revenues $61,000; Cost of Goods Sold $48,000; Other Operating Expenses $4,100; and Interest Expense $600. Create an
income statement for year 3 for each of the different depreciation methods, ending at Income before Income Tax Expense. (Don't
forget to include a loss or gain on disposal for each method.). (Do not round intermediate calculations. Any losses should be
indicated with a minus sign. Round your answers to the nearest dollar amount.)
Sales Revenue
Cost of Goods Sold
Gross Profit
Operating Expenses:
NICOLE'S GETAWAY SPA
(Forecasted) Income Statement
For the Year Ended Year 3
Depreciation Expense
Loss (Gain) on Disposal of PPE
Other Operating Expenses
Total Operating Expenses
Income from Operations
Interest Expense
Income before Income Tax Expense
Straight-Line
0
0
0
Units-of-
Production
0
0
0
Double-
Declining
Balance
0
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 5 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education