Required information [The following information applies to the questions displayed below.] Nicole Mackisey is thinking of forming her own spa business, Nicole's Getaway Spa (NGS). Nicole expects that she and two family members will each contribute $10,000 to the business and receive 1,000 shares each. Nicole forecasts the following amounts for the first year of operations, ending December 31, 2021: Cash on hand and in the bank, $3,750; amounts due from customers from spa treatments, $1,940; building and equipment, $77,000; amounts owed to beauty supply outlets for spa equipment, $4,820; notes payable to a local bank for $40,470. Cash dividends of $6,500 will be paid to the stockholders during the year. Nicole also forecasts that first-year sales revenues will be $77,100; wages will be $32,000; the cost of supplies used up will be $15,000; office expenses will be $13,000; and income taxes will be $3,200. 3. Prepare a (forecasted) balance sheet for Nicole's Getaway Spa at December 31, 2021. NICOLE'S GETAWAY SPA Balance Sheet (forecasted) At December 31, 2021 Assets Cash Building and Equipment Accounts Receivable Total Assets S S 4 3,750 77,000 11,000 91,750 S m
Required information [The following information applies to the questions displayed below.] Nicole Mackisey is thinking of forming her own spa business, Nicole's Getaway Spa (NGS). Nicole expects that she and two family members will each contribute $10,000 to the business and receive 1,000 shares each. Nicole forecasts the following amounts for the first year of operations, ending December 31, 2021: Cash on hand and in the bank, $3,750; amounts due from customers from spa treatments, $1,940; building and equipment, $77,000; amounts owed to beauty supply outlets for spa equipment, $4,820; notes payable to a local bank for $40,470. Cash dividends of $6,500 will be paid to the stockholders during the year. Nicole also forecasts that first-year sales revenues will be $77,100; wages will be $32,000; the cost of supplies used up will be $15,000; office expenses will be $13,000; and income taxes will be $3,200. 3. Prepare a (forecasted) balance sheet for Nicole's Getaway Spa at December 31, 2021. NICOLE'S GETAWAY SPA Balance Sheet (forecasted) At December 31, 2021 Assets Cash Building and Equipment Accounts Receivable Total Assets S S 4 3,750 77,000 11,000 91,750 S m
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Do not give answer in image and hand writing
![!
Required information
[The following information applies to the questions displayed below.]
Nicole Mackisey is thinking of forming her own spa business, Nicole's Getaway Spa (NGS). Nicole expects that she and
two family members will each contribute $10,000 to the business and receive 1,000 shares each. Nicole forecasts the
following amounts for the first year of operations, ending December 31, 2021: Cash on hand and in the bank, $3,750;
amounts due from customers from spa treatments, $1,940; building and equipment, $77,000; amounts owed to beauty
supply outlets for spa equipment, $4,820; notes payable to a local bank for $40,470. Cash dividends of $6,500 will be
paid to the stockholders during the year. Nicole also forecasts that first-year sales revenues will be $77,100; wages will be
$32,000; the cost of supplies used up will be $15,000; office expenses will be $13,000; and income taxes will be $3,200.
3. Prepare a (forecasted) balance sheet for Nicole's Getaway Spa at December 31, 2021.
NICOLE'S GETAWAY SPA
Balance Sheet (forecasted)
At December 31, 2021
Assets
Cash
Building and Equipment
Accounts Receivable
Total Assets
$
S
3,750
77,000
11,000
91,750
< Prev
S
9
of 12
www
www
Next >](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F8ea78d34-0091-4be9-9314-fb03aeca19b4%2F1c15e757-c269-4817-8165-c2d5afe18ce2%2F0ftyub_processed.jpeg&w=3840&q=75)
Transcribed Image Text:!
Required information
[The following information applies to the questions displayed below.]
Nicole Mackisey is thinking of forming her own spa business, Nicole's Getaway Spa (NGS). Nicole expects that she and
two family members will each contribute $10,000 to the business and receive 1,000 shares each. Nicole forecasts the
following amounts for the first year of operations, ending December 31, 2021: Cash on hand and in the bank, $3,750;
amounts due from customers from spa treatments, $1,940; building and equipment, $77,000; amounts owed to beauty
supply outlets for spa equipment, $4,820; notes payable to a local bank for $40,470. Cash dividends of $6,500 will be
paid to the stockholders during the year. Nicole also forecasts that first-year sales revenues will be $77,100; wages will be
$32,000; the cost of supplies used up will be $15,000; office expenses will be $13,000; and income taxes will be $3,200.
3. Prepare a (forecasted) balance sheet for Nicole's Getaway Spa at December 31, 2021.
NICOLE'S GETAWAY SPA
Balance Sheet (forecasted)
At December 31, 2021
Assets
Cash
Building and Equipment
Accounts Receivable
Total Assets
$
S
3,750
77,000
11,000
91,750
< Prev
S
9
of 12
www
www
Next >
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education