Required: a. Construct the master budget for the period. b. Prepare a profit variance analysis.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

rr

The following are the actual results for Bentler Associates for the most recent period:
74,800 units
Sales volume
Sales revenue
Variable costs
Manufacturing
Marketing and administrative
Contribution margin
Fixed costs
Manufacturing
Marketing and administrative
Operating profit
$ 972,400
Required:
a. Construct the master budget for the period.
b. Prepare a profit variance analysis.
242,080
39,200
$ 691,120
436,760
104,100
$ 150,260
The company planned to produce and sell 85,000 units for $12.50 each. At that volume, the contribution margin would have been
$752,000. Variable marketing and administrative costs are budgeted at 5 percent of sales revenue. Manufacturing fixed costs are
estimated at $5 per unit at the budgeted volume of 85,000 units. Management notes, "We budget an operating profit of $2.50 per unit
at the budgeted volume."
Transcribed Image Text:The following are the actual results for Bentler Associates for the most recent period: 74,800 units Sales volume Sales revenue Variable costs Manufacturing Marketing and administrative Contribution margin Fixed costs Manufacturing Marketing and administrative Operating profit $ 972,400 Required: a. Construct the master budget for the period. b. Prepare a profit variance analysis. 242,080 39,200 $ 691,120 436,760 104,100 $ 150,260 The company planned to produce and sell 85,000 units for $12.50 each. At that volume, the contribution margin would have been $752,000. Variable marketing and administrative costs are budgeted at 5 percent of sales revenue. Manufacturing fixed costs are estimated at $5 per unit at the budgeted volume of 85,000 units. Management notes, "We budget an operating profit of $2.50 per unit at the budgeted volume."
Required A Required B
Prepare a profit variance analysis. (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If the
option. Enter your final answers as a whole number.)
Sales revenue
Variable costs
Manufacturing
Marketing and administrative
Contribution margin
Fixed costs:
Manufacturing
Marketing and administrative
Operating profit
$
$
Actual
972,400
242,080
39,200
691,120
436,760
104,100
5 150,260
Manufacturing
Variances
BENTLER ASSOCIATES
Profit Variance Analysis
Marketing and
Administrative
Variances
< Required A
Sales Price Variance
Flexible
Budget
Required >
Sales Activity Variance
Master
Budget
Transcribed Image Text:Required A Required B Prepare a profit variance analysis. (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If the option. Enter your final answers as a whole number.) Sales revenue Variable costs Manufacturing Marketing and administrative Contribution margin Fixed costs: Manufacturing Marketing and administrative Operating profit $ $ Actual 972,400 242,080 39,200 691,120 436,760 104,100 5 150,260 Manufacturing Variances BENTLER ASSOCIATES Profit Variance Analysis Marketing and Administrative Variances < Required A Sales Price Variance Flexible Budget Required > Sales Activity Variance Master Budget
Expert Solution
steps

Step by step

Solved in 5 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education