REQUIRED: 1. Prepare a forecast cash flow statoment for 2020,

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
The beginning and ending balances in each of the balance sheet accounts
of the Mexico Company are as follows:
Dec. 31, 2020
P100,000
360,000
460,000
30,000
P950,000
P1,500,000
1,400,000
(500,000)
P2,400,000
Dec. 31, 2019
P260,000
180,000
Cash
Accounts receivable
400,000
50,000
P890,000
P1,200,000
1,000,000
(400,000)
P1,800,000
Inventory
Prepaid insurance
Total current assets
Land
Plant & equipment
Accumulated depreciation
Total non-current assets
Total assets
P2,690,000
P3,350,000
P 260,000
132,000
30,000
P 300,000
200,000
20,000
122,000
P 642,000
600,000
800,000
648,000
Accounts payable
Accrued operating expenses
Interest payable
Income taxes payable
150,000
P 572,000
700,000
1,100,000
978,000
Total current liabilities
Bonds payable
Common stock
Retained earnings
P2,690,000
P3,350,000
Total liabilities & equity
The forecast income statenent for the Mexico Company for 2020 is
presented below:
P2,500,000
1,400,000
P1,100,000
300,000
P 800,000
50,000
P 750,000
Sales
Cost of sales
Gross profit
Operating expenses
Income before interest & tax
Interest expense
Income before tax
300,000
P 450,000
Income tax
Net income
REQUIRED:
1. Prepare a forccast cash flow statcnent for 2020,
Transcribed Image Text:The beginning and ending balances in each of the balance sheet accounts of the Mexico Company are as follows: Dec. 31, 2020 P100,000 360,000 460,000 30,000 P950,000 P1,500,000 1,400,000 (500,000) P2,400,000 Dec. 31, 2019 P260,000 180,000 Cash Accounts receivable 400,000 50,000 P890,000 P1,200,000 1,000,000 (400,000) P1,800,000 Inventory Prepaid insurance Total current assets Land Plant & equipment Accumulated depreciation Total non-current assets Total assets P2,690,000 P3,350,000 P 260,000 132,000 30,000 P 300,000 200,000 20,000 122,000 P 642,000 600,000 800,000 648,000 Accounts payable Accrued operating expenses Interest payable Income taxes payable 150,000 P 572,000 700,000 1,100,000 978,000 Total current liabilities Bonds payable Common stock Retained earnings P2,690,000 P3,350,000 Total liabilities & equity The forecast income statenent for the Mexico Company for 2020 is presented below: P2,500,000 1,400,000 P1,100,000 300,000 P 800,000 50,000 P 750,000 Sales Cost of sales Gross profit Operating expenses Income before interest & tax Interest expense Income before tax 300,000 P 450,000 Income tax Net income REQUIRED: 1. Prepare a forccast cash flow statcnent for 2020,
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education