Required: 1. Prepare a contribution format income statement for each year using variable costing.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please do not give solution in image format ? And Fast Answering Please ? And Explain Proper Step by Step.

ElectronPlus manufactures and sells a unique electronic part. Operating results for the first three years of activity were as follows
(absorption costing basis):
Sales
Cost of goods sold:.
Beginning inventory
Add: cost of goods manufactured
Goods available for sale
Less: ending inventory
Cost of goods sold
Gross margin
Selling and administrative expenses
Operating income (loss)
Production in units
Sales in units.
Year 1 Year 2 Year 3
$1,010,000 $808,000 $1,010,000
Year 1 Year 2
57,000 67,000
57,000 47,000
Additional information about the company follows:
0
e
882,000 841,000
802,000
0
802,000 557,000
841,000
284,000
208,000 251,000
177,000 158,000
31,000 $93,000 S (7,000)
284,000
761,000
Sales dropped by 20% during year 2 due to the entry of several foreign competitors into the market. ElectronPlus had expected sales
to remain constant at 57,000 units for the year, production was set at 67,000 units in order to build a buffer against unexpected spurts
in demand. By the start of year 3, management could see that spurts in demand were unlikely and that the inventory was excessive. To
work off the excessive Inventories, ElectronPlus cut back production during year 3, as shown below:
Year 3
47,000
57,000
1,045,000
195,000
850,000
160,000
167,000
27
Transcribed Image Text:ElectronPlus manufactures and sells a unique electronic part. Operating results for the first three years of activity were as follows (absorption costing basis): Sales Cost of goods sold:. Beginning inventory Add: cost of goods manufactured Goods available for sale Less: ending inventory Cost of goods sold Gross margin Selling and administrative expenses Operating income (loss) Production in units Sales in units. Year 1 Year 2 Year 3 $1,010,000 $808,000 $1,010,000 Year 1 Year 2 57,000 67,000 57,000 47,000 Additional information about the company follows: 0 e 882,000 841,000 802,000 0 802,000 557,000 841,000 284,000 208,000 251,000 177,000 158,000 31,000 $93,000 S (7,000) 284,000 761,000 Sales dropped by 20% during year 2 due to the entry of several foreign competitors into the market. ElectronPlus had expected sales to remain constant at 57,000 units for the year, production was set at 67,000 units in order to build a buffer against unexpected spurts in demand. By the start of year 3, management could see that spurts in demand were unlikely and that the inventory was excessive. To work off the excessive Inventories, ElectronPlus cut back production during year 3, as shown below: Year 3 47,000 57,000 1,045,000 195,000 850,000 160,000 167,000 27
Additional Information about the company follows:
a. The company's plant is highly automated. Variable manufacturing costs (direct materials, direct labour, and variable manufacturing
overhead) total only $4 per unit, and fixed manufacturing overhead costs total $583,000 per year.
b. Fixed manufacturing overhead costs are applied to units of product on the basis of each year's planned production. (That is, a new
fixed overhead rate is computed each year).
c. Variable selling and administrative expenses are $2 per unit sold. Fixed selling and administrative expenses total $69,700 per year.
d. The company uses a FIFO inventory flow assumption.
The management of ElectronPlus can't understand why profits tripled during year 2 when sales dropped by 20%, and why a loss was
incurred during year 3 when sales recovered to previous levels.
Required:
1. Prepare a contribution format income statement for each year using variable costing.
Variable expenses:
Total variable expenses
Fixed expenses:
Total fixed expenses
Operating income (loss)
Show Transcribed Text
Variable manufacturing cost
Fbad manufacturing cost
Unit product cost
2. Refer to the absorption costing Income statements above.
& Compute the unit product cost in each year under absorption costing. (Show how much of this cost is variable and how much is
fixed.) (Round your answer to 2 decimal places)
Year 1
b. Reconcile the variable costing and absorption costing operating income figures for each year. (Losses and deductible amounts
should be indicated by a minus sign. Do not leave any empty spaces; input a O wherever it is required. Round your intermediate
calculations to 2 decimals and round your final answer to the nearest whole dollar)
Variable costing operating income (loss)
→
Add (Deduct) Fixed manufacturing overhead cost deferred in inventory from Year 2 to Year 3 under absorption costing
Show Transcribed Text
Add Fixed manufacturing overhead cost deferred in inventory from Year 3 to the future under absorption costing
Absorption costing operating income (loss)
Year 2
Operating income (loss)
Year 1
Year 2
Year 3
c
5-b. If lean production had been in use during year 2 and year 3, what would the company's operating income (or loss) have been in
each year under absorption costing? (Loss amounts should be indicated by a minus sign.)
Transcribed Image Text:Additional Information about the company follows: a. The company's plant is highly automated. Variable manufacturing costs (direct materials, direct labour, and variable manufacturing overhead) total only $4 per unit, and fixed manufacturing overhead costs total $583,000 per year. b. Fixed manufacturing overhead costs are applied to units of product on the basis of each year's planned production. (That is, a new fixed overhead rate is computed each year). c. Variable selling and administrative expenses are $2 per unit sold. Fixed selling and administrative expenses total $69,700 per year. d. The company uses a FIFO inventory flow assumption. The management of ElectronPlus can't understand why profits tripled during year 2 when sales dropped by 20%, and why a loss was incurred during year 3 when sales recovered to previous levels. Required: 1. Prepare a contribution format income statement for each year using variable costing. Variable expenses: Total variable expenses Fixed expenses: Total fixed expenses Operating income (loss) Show Transcribed Text Variable manufacturing cost Fbad manufacturing cost Unit product cost 2. Refer to the absorption costing Income statements above. & Compute the unit product cost in each year under absorption costing. (Show how much of this cost is variable and how much is fixed.) (Round your answer to 2 decimal places) Year 1 b. Reconcile the variable costing and absorption costing operating income figures for each year. (Losses and deductible amounts should be indicated by a minus sign. Do not leave any empty spaces; input a O wherever it is required. Round your intermediate calculations to 2 decimals and round your final answer to the nearest whole dollar) Variable costing operating income (loss) → Add (Deduct) Fixed manufacturing overhead cost deferred in inventory from Year 2 to Year 3 under absorption costing Show Transcribed Text Add Fixed manufacturing overhead cost deferred in inventory from Year 3 to the future under absorption costing Absorption costing operating income (loss) Year 2 Operating income (loss) Year 1 Year 2 Year 3 c 5-b. If lean production had been in use during year 2 and year 3, what would the company's operating income (or loss) have been in each year under absorption costing? (Loss amounts should be indicated by a minus sign.)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education