Required: 1. Prepare a cash budget for the 3-month period, July through September. Also add one column for the total of the quarter balance. 2. What is the balance of accounts receivable and accounts payable as of Sept. 31?

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

please help me answer Required 1 and 2 with solution

Transformers, Inc. prepared cash estimates for the 3rd quarter of 2021 (3-months). The
following estimates were developed for certain items:
Cash sales
Credit sales
Purchases
Payroll
Other expenses
July
P 60,000
30,000
60,000
40,000
20,000
August
P 80,000
60,000
55,000
50,000
25,000
September
P 150,000
90,000
75,000
60,000
30,000
In June, credit sales totaled P50,000 and purchases totaled P60,000. May credit sales were
P70,000. Accounts receivable collections amount to 50% in the month after the sale and
40% in the second month after the sale; 10% of the receivables are never collected.
Payroll and other expenses are paid in the month incurred. Sixty percent of the
purchases are paid in the month incurred and the remainder is paid in the following
month. A P20,000 tax payment is due on August 30. The cash balance was P60,000 on
July 1 and the company maintain a minimum cash balance of P50,000. Any deficiency
in cash can be withdrawn from the credit line of the company from the bank at the
beginning of the month cash is required and is paid at the end of the month when
funds are available. Interest rate of the credit line is 12% p.a.
Required:
1. Prepare a cash budget for the 3-month period, July through September. Also add
one column for the total of the quarter balance.
2. What is the balance of accounts receivable and accounts payable as of Sept. 31?
Transcribed Image Text:Transformers, Inc. prepared cash estimates for the 3rd quarter of 2021 (3-months). The following estimates were developed for certain items: Cash sales Credit sales Purchases Payroll Other expenses July P 60,000 30,000 60,000 40,000 20,000 August P 80,000 60,000 55,000 50,000 25,000 September P 150,000 90,000 75,000 60,000 30,000 In June, credit sales totaled P50,000 and purchases totaled P60,000. May credit sales were P70,000. Accounts receivable collections amount to 50% in the month after the sale and 40% in the second month after the sale; 10% of the receivables are never collected. Payroll and other expenses are paid in the month incurred. Sixty percent of the purchases are paid in the month incurred and the remainder is paid in the following month. A P20,000 tax payment is due on August 30. The cash balance was P60,000 on July 1 and the company maintain a minimum cash balance of P50,000. Any deficiency in cash can be withdrawn from the credit line of the company from the bank at the beginning of the month cash is required and is paid at the end of the month when funds are available. Interest rate of the credit line is 12% p.a. Required: 1. Prepare a cash budget for the 3-month period, July through September. Also add one column for the total of the quarter balance. 2. What is the balance of accounts receivable and accounts payable as of Sept. 31?
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education