Req A Year 1 Req A Year 2 Req A Year 3 Event Year 3 Balance 1. 2. Use a horizontal financial statements model to show how each event affects the balance sheet, income statement, and statement of cash flows. Mo amounts of the events into the model. Also, in the Statement of Cash Flows column, classify the cash flows as operating activities (OA), investing a activities (FA). Note: Enter any decreases to account balances or cash outflows with a minus sign. Leave cells blank if no input is needed. Assets Cashi + 106,470 + (2,700) + (980)+ 34,790 3. 4. Balance 137,580 + NC Net change in cash + Req B1 Income Statement Book Value of Equipment Balance Sheet 9,360= 2,700 = 0 = 0 = 0 = 12,060 = ACCOUNTING SOLUTIONS INCORPORATED Horizontal Statements Model - Year 3 Stockholders' Equity Common Stock 55,000+ 0+ 0 + Req B2 Statement of Changes 0+ + 55,000+ Req 83 Balance Sheet Retained Revenue Earnings 60,830 0 (980) 34,790 94,640 0 0 0 34,790 34,790 Req B4 Statement of Cash Flows Income Statement I Expenses 0= 0= (980) 0= (980)= Net Income 0 0 (980) 34,790 Statement of Cash Flows (2,700) IA (980) OA OA 34,790 33,810 31,110 NC
Req A Year 1 Req A Year 2 Req A Year 3 Event Year 3 Balance 1. 2. Use a horizontal financial statements model to show how each event affects the balance sheet, income statement, and statement of cash flows. Mo amounts of the events into the model. Also, in the Statement of Cash Flows column, classify the cash flows as operating activities (OA), investing a activities (FA). Note: Enter any decreases to account balances or cash outflows with a minus sign. Leave cells blank if no input is needed. Assets Cashi + 106,470 + (2,700) + (980)+ 34,790 3. 4. Balance 137,580 + NC Net change in cash + Req B1 Income Statement Book Value of Equipment Balance Sheet 9,360= 2,700 = 0 = 0 = 0 = 12,060 = ACCOUNTING SOLUTIONS INCORPORATED Horizontal Statements Model - Year 3 Stockholders' Equity Common Stock 55,000+ 0+ 0 + Req B2 Statement of Changes 0+ + 55,000+ Req 83 Balance Sheet Retained Revenue Earnings 60,830 0 (980) 34,790 94,640 0 0 0 34,790 34,790 Req B4 Statement of Cash Flows Income Statement I Expenses 0= 0= (980) 0= (980)= Net Income 0 0 (980) 34,790 Statement of Cash Flows (2,700) IA (980) OA OA 34,790 33,810 31,110 NC
Chapter11: Long-term Assets
Section: Chapter Questions
Problem 5PA: Jada Company had the following transactions during the year: Purchased a machine for $500,000 using...
Related questions
Question
![Year 3
1. Pald $2,700 to upgrade the computer system, which extended the total life of the system to six years. The salvage value did not
change.
2. Pald $980 In fees to service the computers.
3. Collected $34,790 In fees from clients.
4. Recorded double-declining-balance depreciation for Year 3.
Required
a. Use a horizontal financial statements model to show how each event affects the balance sheet, Income statement, and statement of
cash flows. More specifically, record the amounts of the events into the model. Also, in the Statement of Cash Flows column,
classify the cash flows as operating activities (OA), Investing activities (IA), or financing activities (FA).
b-1. Prepare Income statements for Year 1, Year 2, and Year 3.
b-2. Prepare statements of changes in stockholders' equity for Year 1, Year 2, and Year 3.
b-3. Prepare balance sheets for Year 1, Year 2, and Year 3.
b-4. Prepare statements of cash flows for Year 1, Year 2, and Year 3.
Req A Year 1 Req A Year 2 Req A Year 3
Event
Year 3
Balance
1.
2.
3.
4.
Balance
Cash
Use a horizontal financial statements model to show how each event affects the balance sheet, income statement, and statement of cash flows. Mor
amounts of the events into the model. Also, in the Statement of Cash Flows column, classify the cash flows as operating activities (OA), investing a
activities (FA).
Note: Enter any decreases to account balances or cash outflows with a minus sign. Leave cells blank if no input is needed.
Assets
108,470 +
(2,700) +
(980) +
34,790+
+
137,580 +
NC Net change in cash
Reg B1
Income
Statement
Book Value of
Equipment
Balance Sheet
9,360=
2,700 =
0 =
0 =
0 =
12,060 =
ACCOUNTING SOLUTIONS INCORPORATED
Horizontal Statements Model - Year 3
Stockholders' Equity
Retained
Earnings
Common
Stock
+
Req B2
Statement of
Changes
55,000 +
0 +
0 +
0 +
+
55,000 +
Req B3
Balance Sheet
60,830
0
(980)
34,790
94,640
Revenue
34,790
Req B4
Statement of
Cash Flows
01-1
01-1
01-1
34,790
Income Statement
Expenses = Net Income
0 =
0 =
(980)=
0 =
|=
(980)=
0
0
(980)
34,790
Statement of
Cash Flows
0
(2,700) IA
(980) OA
34,790 OA
33,810 31,110 NC*](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F8e471a5e-2c1f-43a0-a51a-181260b6660a%2Ffc3a6574-c8d4-4df1-93aa-ef79ab258364%2Fbmsahkc_processed.png&w=3840&q=75)
Transcribed Image Text:Year 3
1. Pald $2,700 to upgrade the computer system, which extended the total life of the system to six years. The salvage value did not
change.
2. Pald $980 In fees to service the computers.
3. Collected $34,790 In fees from clients.
4. Recorded double-declining-balance depreciation for Year 3.
Required
a. Use a horizontal financial statements model to show how each event affects the balance sheet, Income statement, and statement of
cash flows. More specifically, record the amounts of the events into the model. Also, in the Statement of Cash Flows column,
classify the cash flows as operating activities (OA), Investing activities (IA), or financing activities (FA).
b-1. Prepare Income statements for Year 1, Year 2, and Year 3.
b-2. Prepare statements of changes in stockholders' equity for Year 1, Year 2, and Year 3.
b-3. Prepare balance sheets for Year 1, Year 2, and Year 3.
b-4. Prepare statements of cash flows for Year 1, Year 2, and Year 3.
Req A Year 1 Req A Year 2 Req A Year 3
Event
Year 3
Balance
1.
2.
3.
4.
Balance
Cash
Use a horizontal financial statements model to show how each event affects the balance sheet, income statement, and statement of cash flows. Mor
amounts of the events into the model. Also, in the Statement of Cash Flows column, classify the cash flows as operating activities (OA), investing a
activities (FA).
Note: Enter any decreases to account balances or cash outflows with a minus sign. Leave cells blank if no input is needed.
Assets
108,470 +
(2,700) +
(980) +
34,790+
+
137,580 +
NC Net change in cash
Reg B1
Income
Statement
Book Value of
Equipment
Balance Sheet
9,360=
2,700 =
0 =
0 =
0 =
12,060 =
ACCOUNTING SOLUTIONS INCORPORATED
Horizontal Statements Model - Year 3
Stockholders' Equity
Retained
Earnings
Common
Stock
+
Req B2
Statement of
Changes
55,000 +
0 +
0 +
0 +
+
55,000 +
Req B3
Balance Sheet
60,830
0
(980)
34,790
94,640
Revenue
34,790
Req B4
Statement of
Cash Flows
01-1
01-1
01-1
34,790
Income Statement
Expenses = Net Income
0 =
0 =
(980)=
0 =
|=
(980)=
0
0
(980)
34,790
Statement of
Cash Flows
0
(2,700) IA
(980) OA
34,790 OA
33,810 31,110 NC*
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
![Excel Applications for Accounting Principles](https://www.bartleby.com/isbn_cover_images/9781111581565/9781111581565_smallCoverImage.gif)
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
![Excel Applications for Accounting Principles](https://www.bartleby.com/isbn_cover_images/9781111581565/9781111581565_smallCoverImage.gif)
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
![College Accounting (Book Only): A Career Approach](https://www.bartleby.com/isbn_cover_images/9781337280570/9781337280570_smallCoverImage.gif)
College Accounting (Book Only): A Career Approach
Accounting
ISBN:
9781337280570
Author:
Scott, Cathy J.
Publisher:
South-Western College Pub
![College Accounting, Chapters 1-27](https://www.bartleby.com/isbn_cover_images/9781337794756/9781337794756_smallCoverImage.gif)
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
![Survey of Accounting (Accounting I)](https://www.bartleby.com/isbn_cover_images/9781305961883/9781305961883_smallCoverImage.gif)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning