Reizenstein Technologies (RT) has just developed a solar panel capable of generating 200% more electricity than any solar panel currently on the market. As a result, RT is expected to experience a 19% annual growth rate for the next 5 years. By the end of 5 years, other firms will have developed comparable technology, and RT's growth rate will slow to 8% per year indefinitely. RT has a 15% weighted average cost of capital. The most recent annual free cash flow (FCF0) was $1.55 million. For every question below, enter your answer in millions. Round your answers to two decimal places. /!\ Be mindful of rounding errors! Rounding intermediary calculations may lead to slight errors. Calculate RT's expected FCFs for t = 1. Do not round intermediate calculations. Answer Calculate RT's expected FCFs for t = 2. Do not round intermediate calculations. Answer Calculate RT's expected FCFs for t = 3. Do not round intermediate calculations. Answer Calculate RT's expected FCFs for t = 4. Do not round intermediate calculations. Answer Calculate RT's expected FCFs for t = 5. Do not round intermediate calculations. Answer What is the horizon value at t = 5 (HV5)? Do not round intermediate calculations. Answer
Reizenstein Technologies (RT) has just developed a solar panel capable of generating 200% more electricity than any solar panel currently on the market. As a result, RT is expected to experience a 19% annual growth rate for the next 5 years. By the end of 5 years, other firms will have developed comparable technology, and RT's growth rate will slow to 8% per year indefinitely. RT has a 15% weighted average cost of capital. The most recent annual
For every question below, enter your answer in millions. Round your answers to two decimal places.
/!\ Be mindful of rounding errors! Rounding intermediary calculations may lead to slight errors.
|
Calculate RT's expected FCFs for t = 1. Do not round intermediate calculations.
|
Answer |
|
Calculate RT's expected FCFs for t = 2. Do not round intermediate calculations. |
Answer |
|
Calculate RT's expected FCFs for t = 3. Do not round intermediate calculations. |
Answer |
|
Calculate RT's expected FCFs for t = 4. Do not round intermediate calculations. |
Answer |
|
Calculate RT's expected FCFs for t = 5. Do not round intermediate calculations. |
Answer |
|
What is the horizon value at t = 5 (HV5)? Do not round intermediate calculations.
|
Answer |
|
What is the present value of the horizon value (HV5)? Do not round intermediate calculations. |
Answer |
|
What is the present value of the free cash flows expected at t = 1, t = 2, t = 3, t = 4, and t = 5? Do not round intermediate calculations. |
|
|
What is the value of operations at t = 0? Do not round intermediate calculations. |
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
