Homework Help is Here – Start Your Trial Now!
Business
Finance
refer to below table ,Conduct a sensitivity analysis to determine the sensitivity of NPV to changes in the sales price, number of units sold, the variable costs per unit, fixed costs and the cost of capital. Set these variables’ values at 10% above and 10% below their base-case values. 2. Include a graph in your analysis with below table? 10% above   Year Net Cash Flow (RM) Discount Rate (13.20%) Present Value (RM)     0 -1,217,800.00 1 -1217800     1 328,750.00 0.883392 290415.19     2 337,330.00 0.780382 263246.2     3 346,423.15 0.689383 238818.31     4 355,195.10 0.608996 216312.32     5 614,461.20 0.537982 330569.16         NPV 121561.19                         10% below   Year Net Cash Flow (RM) Discount Rate (10.80%) Present Value (RM)     0 -1,145,800.00 1 -1145800     1 184,000.00 0.902527 166064.98     2 185,395.00 0.814555 151014.45     3 189,459.85 0.735158 139282.93     4 193,936.89 0.6635 128677.14     5 448,143.25 0.598827 268360.17         NPV -292400.33

refer to below table ,Conduct a sensitivity analysis to determine the sensitivity of NPV to changes in the sales price, number of units sold, the variable costs per unit, fixed costs and the cost of capital. Set these variables’ values at 10% above and 10% below their base-case values. 2. Include a graph in your analysis with below table? 10% above   Year Net Cash Flow (RM) Discount Rate (13.20%) Present Value (RM)     0 -1,217,800.00 1 -1217800     1 328,750.00 0.883392 290415.19     2 337,330.00 0.780382 263246.2     3 346,423.15 0.689383 238818.31     4 355,195.10 0.608996 216312.32     5 614,461.20 0.537982 330569.16         NPV 121561.19                         10% below   Year Net Cash Flow (RM) Discount Rate (10.80%) Present Value (RM)     0 -1,145,800.00 1 -1145800     1 184,000.00 0.902527 166064.98     2 185,395.00 0.814555 151014.45     3 189,459.85 0.735158 139282.93     4 193,936.89 0.6635 128677.14     5 448,143.25 0.598827 268360.17         NPV -292400.33

Essentials Of Investments
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
See similar textbooks
icon
Related questions
Question

refer to below table ,Conduct a sensitivity analysis to determine the sensitivity of NPV to changes in the sales price, number of units sold, the variable costs per unit, fixed costs and the cost of capital. Set these variables’ values at 10% above and 10% below their base-case values.

2. Include a graph in your analysis with below table?

10% above   Year Net Cash Flow (RM) Discount Rate (13.20%) Present Value (RM)
    0 -1,217,800.00 1 -1217800
    1 328,750.00 0.883392 290415.19
    2 337,330.00 0.780382 263246.2
    3 346,423.15 0.689383 238818.31
    4 355,195.10 0.608996 216312.32
    5 614,461.20 0.537982 330569.16
        NPV 121561.19
           
           
10% below   Year Net Cash Flow (RM) Discount Rate (10.80%) Present Value (RM)
    0 -1,145,800.00 1 -1145800
    1 184,000.00 0.902527 166064.98
    2 185,395.00 0.814555 151014.45
    3 189,459.85 0.735158 139282.93
    4 193,936.89 0.6635 128677.14
    5 448,143.25 0.598827 268360.17
        NPV -292400.33
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Economic Value Added
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS