rajan and John Shank This case requires the analysis of budgeted versus actual performance for dierent organisational functions and considers strategic versus operational issues. David Jones, president and principal shareholder of Instrumental Ltd, sat at his desk reflecting on the 2018 results (Exhibit 302.1). For the second year in succession the company had exceeded its profit target. David was obviously happy with the year’s results. All the same, he wanted to get a better feel for the relative contributions of the R&D, manufacturing and marketing departments in this overall success. With this in mind, he called his assistant, Jennifer, a recent MBA graduate of the London Business School, into his office. ‘Jennifer,’ he started, ‘as you can see from our recent financial results, we h

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Instrumental Ltd
Vijay Govindarajan and John Shank

This case requires the analysis of budgeted versus actual performance for dierent organisational functions and considers strategic versus operational issues.

David Jones, president and principal shareholder of Instrumental Ltd, sat at his desk reflecting on the 2018 results (Exhibit 302.1). For the second year in succession the company had exceeded its profit target. David was obviously happy with the year’s results. All the same, he wanted to get a better feel for the relative contributions of the R&D, manufacturing and marketing departments in this overall success. With this in mind, he called his assistant, Jennifer, a recent MBA graduate of the London Business School, into his office. ‘Jennifer,’ he started, ‘as you can see from our recent financial results, we have exceeded our profit target by £622 000. Could you please prepare an analysis showing how much R&D, manufacturing and marketing contributed to this?’

Exhibit 302.1 Profit and loss account for year ending 2018 Attach Below

Jennifer, flushed with all the fervour and enthusiasm of a total convert to professional management,got down to work immediately. She collected all the data in Exhibit302.2 and then wondered somewhat disconsolately what her next step should be.

Exhibit 302.2 Instrumental Ltd: additional information Attach Below

Instrumental’s products can be grouped into two main lines of business: electric motors (EM) and electronic instruments (EI). Both EM and EI are industrial measuring instruments and perform almost identical functions. However, EM is based on mechanical and electrical technology, whereas EI is based on the microchip. Instrumental Ltd uses a variable costing system for internal reporting purposes.

QUESTION
You are required to put yourself in Jennifer’s position and state what you would do in your analysis of Instrumental’s performance across its different departments and what you would recommend to the president.

Exhibit 302.2 Instrumental Ltd: additional information
Electric motors
Electronic instruments
(EM)
(EI)
Selling prices per unit
Average standard price
Average actual prices, 2018
Variable product costs per unit
Average standard manufacturing cost
Average actual manufacturing cost
Volume information
Units produced and sold - actual
Units produced and sold - planned
Total industry sales, 2018 - actual
Total industry variable product costs,
2018 - actual
£40.00
£180.00
30.00
206.00
20.00
50.00
21.00
54.00
141 770
62 172
124 800
66 000
£44 million
£76 million
£16 million
£32 million
Instrumental's share of the market
(% of physical units)
Planned
10%
15%
Actual
16%
9%
Planned
Actual
Firm-wide fixed expenses (£000)
Fixed manufacturing expenses
Fixed marketing expenses
Fixed administrative expenses
Fixed R&D expenses
(exclusively tor EI)
£3872
3530
1856
1440
1340
1674
1480
932
Transcribed Image Text:Exhibit 302.2 Instrumental Ltd: additional information Electric motors Electronic instruments (EM) (EI) Selling prices per unit Average standard price Average actual prices, 2018 Variable product costs per unit Average standard manufacturing cost Average actual manufacturing cost Volume information Units produced and sold - actual Units produced and sold - planned Total industry sales, 2018 - actual Total industry variable product costs, 2018 - actual £40.00 £180.00 30.00 206.00 20.00 50.00 21.00 54.00 141 770 62 172 124 800 66 000 £44 million £76 million £16 million £32 million Instrumental's share of the market (% of physical units) Planned 10% 15% Actual 16% 9% Planned Actual Firm-wide fixed expenses (£000) Fixed manufacturing expenses Fixed marketing expenses Fixed administrative expenses Fixed R&D expenses (exclusively tor EI) £3872 3530 1856 1440 1340 1674 1480 932
Exhibit 302.1 Profit and loss account for year ending 2018
Budget
Actual
(£000)
(£000)
Sales
16 872
17 061
Cost of goods sold
Gross margin
9 668
7 204
9 865
7 196
Less:
Operating expenses
Marketing
1856
1440
R&D
1480
932
Administration
1340
4 676
1674
4 046
Profit before taxes
2 528
3150
Transcribed Image Text:Exhibit 302.1 Profit and loss account for year ending 2018 Budget Actual (£000) (£000) Sales 16 872 17 061 Cost of goods sold Gross margin 9 668 7 204 9 865 7 196 Less: Operating expenses Marketing 1856 1440 R&D 1480 932 Administration 1340 4 676 1674 4 046 Profit before taxes 2 528 3150
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education