quipmen Net income of $36,100 was reported and dividends of $13,200 were declared and paid in 2023. Ne equipment with a carrying value of $4,500 (cost of $11,800 and accumulated depreciation of $7,300) was sold for $7.900. Prepare a statement of cash flows using the indirect method for cash flows from operating activities. Assume that Swifty prepares financial statements in accordance with ASPE. (Show amounts that decrease cash flow with either a-sign eg-15,000 or in parenthesis e (15,000)) SWIFTY CORPORATION Statement of Cash Flows Adjustments to reconcile net income to net cash provided by operating activities:
Q: aum Corporation uses the weighted-average department for the most recent month are listed below:…
A: Process costing is used to record cost of various stages of production. Where finished goods of one…
Q: Required information [The following information applies to the questions displayed below.] Golden…
A: Cash flow statement :— It is one of the financial statement that shows change in cash and cash…
Q: Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: Budgeted unit…
A: Selling and expenses budget in which all the expenses related to selling a product are shown. Ex:…
Q: a. Prepare a cash receipts schedule for November and December. Prince Charles Island Company Cash…
A: a.Prince Charles Island companyCash receipts…
Q: Munoz Manufacturing Company has an opportunity to purchase some technologically advanced equipment…
A: Introduction:Internal rate of return (IRR ) of a project is the discount rate which makes net…
Q: The 2013 Income Statement and other selected financial information for Company A, as well as…
A: Free cash flow (FCF) is a financial term that measures a company's operating cash flow after…
Q: Exercise 24-04 As loan analyst for Bramble Bank, you have been presented the following information.…
A: As posted multiple sub parts we are answering only the first three sub parts Kindly repost the…
Q: The following information is for the month ending July 31, 2020. June 30, 2020, cash balance…
A: Cash budget is prepared based on all the esitimated cash movement in a specific period to manage…
Q: Pharoah Corporation has the following cost records for the year ended December 31, 2022: Indirect…
A: Pharoah Corporation Cost of Goods Manufactured Statement Direct materials used $252,400 Direct…
Q: Salmone Company reported the following purchases and sales of its only product. Salmone uses a…
A: Ending inventory is the amount of inventory that an entity has in hand at the end of the period. It…
Q: Bed & Bath, a retailing company, has two departments-Hardware and Linens. The company's most recent…
A: To determine the financial advantage (disadvantage) of discontinuing the Linens department, firstly…
Q: gerty Company makes two products-titanium Hubs and Sprockets. Data regarding the two products…
A: Activity Rate is the rate used to allocate manufacturing overhead cost under activity based costing…
Q: Calculate the gross profit/ (loss) that should be recognized for 2023, 2024, and 2025 using the…
A: Given in the question 2023 2024 2025 Costs incurred to date $920,625…
Q: The Mexican Peso is quoted at .0482-.0485 US$/Peso spot. 6-month forward contracts are quoted…
A: Arbitrage is the risk free opportunity available which can be done through buying and selling in two…
Q: Required information [The following information applies to the questions displayed below] Carlberg…
A: The equivalent units are calculated on the basis of percentage of the work completed during the…
Q: Ivanhoe Company is considering three long-term capital investment proposals. Each investment has a…
A: Net present value and the annual rate of return are the modern methods of capital budgeting that are…
Q: EXERCISE 5 The following information is available for the ABC Co. for the month of January. All…
A: The FIFO method is generally accepted under Generally Accepted Accounting Principles (GAAP) and is…
Q: 5. Refer to the original data. By automating, the company could slash its variable expenses in half.…
A: Contribution Margin: It is the difference between the sales and the Variable Cost of the…
Q: Required: Prepare a statement of cash flows for 2023 that reports the cash inflows and outflows from…
A: Cash Flow Statement :— It is one of the financial statement that shows change in cash and cash…
Q: inventory 42000 long term debt 62500 common stock 30000 accounts payable 220000 cash 66000 buildings…
A: Current assets are short-term assets of a company. These can be converted into cash within a year.…
Q: Required information [The following information applies to the questions displayed below.] The…
A: Cost of goods manufactured is the total cost incurred in the manufacture of goods. The manufacturing…
Q: Windward Chemicals produces a product using a process that allows for substitution between two…
A: Standard costing is one of the methods of costing which focuses on measuring the performance of the…
Q: 1 Jasper Company has 61% of its sales on credit and 39% for cash. All credit sales are collected in…
A: Cash receipts refers to cash inflow. All cash sale is to be recorded in the month of sale and all…
Q: Lynch Company manufactures and sells a single product. The following costs were incurred during the…
A: The income statement can be prepared using various methods as variable and absorption costing. Using…
Q: Drake Manufacturing has the following budgeted data for its two production departments. Assembly…
A: Single plant wide overhead rate is a single rate determined to allocate overhead. It is also known…
Q: What is a Liability? Describe different types of Liability a company can have with examples.
A: A liability is a responsibility of a company happen due to a past incident done by the company. For…
Q: The budget committee of Crane Company collects the following data for its San Miguel Store in…
A: The cost of goods sold includes the cost of goods that are sold during the period. The net income is…
Q: Carla Vista Footwear Co. produces high-quality shoes. To prepare for next year's marketing campaign,…
A: Lets understand the basics.Operating income is a income derived from a business operation. It is…
Q: Budgeted Income Statement Pendleton Company, a merchandising company, is developing its master…
A: An income statement is a financial report that indicates the revenue and expenses of a business. It…
Q: Brief Exercise 5-12 Riverbed Beverage Company reported the following items in the most recent year.…
A: Cash flow statement is the financial statement that records all the cash inflow and cash outflow…
Q: STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER: ASSETS Non-current assets Land and buildings…
A: Cash Flow Statement It is the statement shows the flow of cash and cash equivalent in three…
Q: Xaric Industries operates two support departments, Personnel and Accounting, and two producing…
A: Methods of cost allocationThere are various methods of allocating the cost of the service divisions…
Q: EXERCISE 7-10 Sales and Production Budgets [LO2, LO3] The marketing department of Graber Corporation…
A: Cash budget means the statement which shows the expected cash available for distribution including…
Q: Perpetual Inventory Using FIFO Beginning inventory, purchases, and sales for Item Zeta9 are as…
A: Lets understand the basics.There are various methods are followed for inventory valuation which…
Q: ear 1 n. 1 Paid $22,015 cash plus $1,635 in sales tax for a new delivery truck estimated to have a…
A: Answer:- 1. Straight line depreciation = (Cost of asset - Salvage value) / Number of useful life
Q: Computing Cost of Goods Sold and Ending Inventory Under FIFO, LIFO, and Average Cost Assume that…
A: The inventory can be valued using various emthods as FIFO, LIFO and average method. The ending…
Q: Victory Company uses weighted average process costing. The company has two production processes.…
A: The equivalent units are calculated on the basis of the percentage of the work completed during the…
Q: Prepare an income statement for China Tea Company for the year ended December 31, 2021:
A: Income statement shows company's income and expenses over a period of time.Revenues, Expenses, and…
Q: Tambin Inc. produces a gasoline additive that, when added to the gas tank of the average automobile,…
A: Process Costing - It is the method of costing which is used wherein the product is completed through…
Q: Linzee Liners estimates that its manufacturing overhead will be $1,768,700 in Year 1. It further…
A: To allocate the over- or under applied overhead, we first need to calculate the predetermined…
Q: egment Income (Loss) -osta on margin " (@ $ 1,129,000 994,000 135,000 239,000 $ (104,000) S
A: Avoidable fixed cost = $155,350 Loss of contribution margin = $135,000 Financial advantage…
Please do not give solution in image format thanku
Step by step
Solved in 3 steps
- 1Assets Current assets: Cash and marketable securities Accounts receivable Inventory Total Fixed assets: Gross plant and equipment Less: Depreciation Net plant and equipment Other long-term assets Total Total assets Net sales (all credit) Less: Cost of goods sold Gross profits Less: Other operating expenses Earnings per share (EPS) Dividends per share (DPS) Book value per share (BVPS) Market value (price) per share (MVPS) 2821 $ 75 115 200 $390 ROA ROE $580 110 $470 50 $520 $910 Less: Depreciation Earnings before interest and taxes (EBIT) Less: Interest Earnings before taxes (EBT) Less: Taxes Net income Less: Preferred stock dividends Net income available to common stockholders Less: Common stock dividends Addition to retained earnings Per (common) share data: 96 96 Earnings before interest, taxes, depreciation, and amortization (EBITDA) 2020 $ 65 110 198 $365 DuPont Analysis times times $471 100 $371 LAK OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2021 and 2020…The most recent financial statements for Crosby, Incorporated, appear below. Sales for 2022 are projected to grow by 20 percent. Interest expense will remain constant, the tax rate and the dividend payout rate also will remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. Sales Costs Other expenses Earnings before interest and taxes Interest expense Taxable income Taxes (24%) CROSBY, INCORPORATED 2021 Income Statement Net income Dividends Addition to retained earnings Current assets Cash Accounts receivable Inventory $31,335 69,745 $ 20,640 43,580 91,960 $747,000 582,000 18,000 FA $147,000 14,000 $ 133,000 31,920 $ 101,080 CROSBY, INCORPORATED Balance Sheet as of December 31, 2021 Assets Seved Liabilities and Owners' Equity Current liabilities Accounts payable Notes payable Total $ 54,800 14,000 $ 68,800 MA000
- Compute and Analyze Measures for DuPont Disaggregation Analysis The 2018 balance sheets and income statement for Netflix Inc. follow. Refer to these financial statements to answer the requirements. NETFLIX INC. Consolidated Statements of Earnings For Year Ended December 31, $ thousands 2018 Revenues $9,318,661 Cost of revenues 5,880,847 1,397,987 720,870 630,294 688,663 Marketing Technology and development General and administrative Operating income Other income (expense) Interest expense Interest and other income Income before income taxes Provision for income taxes Net income NETFLIX INC. Consolidated Balance Sheets in thousands, except par value 2018 Current assets Cash and cash equivalents Current content assets, net Other current assets Total current assets Noncurrent content assets, net Property and equipment, net Other noncurrent assets Total assets Current liabilities Current content liabilities Accounts payable Accrued expenses Deferred revenue (248,091) 41,725 482,297 8,977…Assets Cash S.T. Investments Accts Receivable Inventories Total Current Assets Net PP&E Total Assets Liabilities. Accts Payable Notes Payable Accruals Balance Sheet Current Liabilities L.T. Bonds Preferred Stock Common Stock Retained Earnings Total Equity Total Liab. & Equity Less: Interest 2021 120 30 400 Pre-tax Earnings 1,200 1,750 3,000 4,750 100 100 300 500 520 200 530 3,000 3,530 4,750 Net Sales COGS except Dep Depreciation & Amortization Other Operating Expenses EBIT Income Statements 2021 5,500 3,800 180 600 920 60 860 215 Taxes (25%) Preferred Dividends 15 Net Income for CS Holders 630 2020 $102 40 384 774 1. What is the company's MVA? 2. What is the company's EVA in? 3. What is the current ratio of the Company? 1,300 1,780 3,080 180 28 370 578 350 100 500 1,552 2,052 3,080 Number of Common Stock Outstanding = 1,200 Price of Common Stock = 4.00 WACC Cost of Capital = 12.0% Return on Investment (ROI)= 15.97% 2020 4,800 3,710 180 470 440 40 400 100 7 293Compared to the ROE in 2020, the ROE in 2021 has Improved / 6.65% Improved / 3.43% Worsened / -6.65% Worsened / -3.43% Stayed the same / 0% by
- O Accounts payable Accounts receivable Accruals Category Additional paid in capital Cash Common Stock COGS Current portion long-term debt Depreciation expense Interest expense Inventories Long-term debt Not fixed assets Notes payable Operating expenses (excl. depr.) Retained earnings Sales Taxes Prior Year Current Year 3,153.00 5,992.00 6,936.00 9,031.00 5,792.00 6,116.00 20,429.00 13,896.00 ??? Category 222 2,850 22,561.00 500 952.00 4,008.00 46,360 350 What is the firm's cash flow from financing? 1,259.00 1,120.00 3,060.00 6,658.00 16,820.00 22,100.00 75,431.00 74,071.00 6,567.00 19,950 20,000 35,524.00 34,531.00 45,432.00 2,850 Submit 18,594.00 500 1,019.00 920 Answer format: Number: Round to: 0 decimal placesRefer to the following data of SG Company: Assets to be realized1,375,000Liabilities liquidated1,875,000Assets acquired825,000Liabilities not liquidated1,700,000Assets realized1,200,000Liabilities to be liquidated2,250,000Assets not realized1,375,000Supplementary charges3,125,000Liabilities assumed1,625,000Supplementary credits2,800,000Compute the beginning cash balance assuming that the ending balance of ordinary share and retained earnings are P1,200,000 and (400,000), respectively.Q7 Prepare common size Balance Sheet of XRI Ltd. from the following information: Particulars I. Equity and Liabilities 1. Shareholders' Fund a) Share capital b) Reserves and surplus 2. Non-current liabilities Long-term borrowings 3. Current liabilities Trade Payable Total II. Assets 1. Non-current assets a) Fixed assets - Tangible asset Total Plant & machinery - Intangible assets Goodwill b) Non-current investments 2. Current assets Inventories Note No. March 31, 2016 15,00,000 5,00,000 6,00,000 14,00,000 March 31, 2017 16,00,000 10,00,000 12,00,000 5,00,000 15,50,000 10,50,000 41,50,000 32,50,000 5,00,000 8,00,000 12,00,000 10,00,000 1,50,000 2,50,000 41,50,000 32,50,000
- Category Accounts payable Accounts receivable Accruals Additional paid in capital Cash Common Stock COGS Current portion long-term debt Depreciation expense Interest expense Inventories Long-term debt Net fixed assets Notes payable Operating expenses (excl. depr.) Retained earnings Sales Taxes Prior Year Current Year ??? ??? 320,715 397,400 40,500 33,750 500,000 541,650 17,500 47,500 94,000 105,000 328,500 431,876.00 33,750 35,000 54,000 54,402.00 40,500 42,823.00 279,000 288,000 339,660.00 398,369.00 946,535 999,000 148,500 162,000 126,000 162,881.00 306,000 342,000 639,000 847,928.00 24,750 47,224.00 What is the current year's return on assets (ROA)? Submit Answer format: Percentage Round to: 2 decimal places (Example: 9.24%, % sign required. Will accept decimal format rounded to 4 decimal places (ex: 0.0924))Problem BPeter Senen Corporation provided the following account balances as of September 30, 2020: CashP112,000 Accumulated depreciationP 36,000Accounts Receivable64,000Accounts payable 40,000Finished Goods48,000Income tax payable9,000Work in process 36,000 Share Capital500,000Raw materials 52,000 Retained Earnings207,000Property and Equipment480,000The following transactions occurred during October:1. Materials purchased on account, P150,0002. Materials issued to production: direct materials- P90,000, Indirect materials- P10,000.3. Payroll for the month of October 2020 consisted of the following (also paid during the month):Direct labor P62,000Administrative salariesP16,000Indirect Labor 20,000Sales salaries 30,000Payroll deductions were as follows:Withholding taxes P19,800Phil health contributions P2,000SSS contributions 7,100HDMF contributions 2,0004. Employer contributions for the month were accrued:FactorySellingAdministrativeSSS contributionsP5,700P2,000P1,100Philhealth…a. What net amount should be reported as OCI for the current year?b. What amount should be reported as comprehensive income for the current year?