Questions 1. What is the Zapatoes Inc's capital structure? What is the effect of an additional debt? Additional equity? 2. Assess the profitability of Zapatoes Inc's. What is the effect of issuing debt to its profitability? Effect of equity? 3. What factors are considered in deciding whether to take long-term or short-term financing? 4. What financing should Anthony Cruz take?

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
100%
Guide Questions 1. What is the Zapatoes Inc's capital structure? What is the effect of an additional debt? Additional equity? 2. Assess the profitability of Zapatoes Inc's. What is the effect of issuing debt to its profitability? Effect of equity? 3. What factors are considered in deciding whether to take long-term or short-term financing? 4. What financing should Anthony Cruz take?
ement of Financial Position
2015
2014
2013
Cash
180,000.00
210,000.00
270,000.00
Accounts Receivable
7,800,000.00
5,400,000.00
3,900,000.00
Inventory
3,400,000.00
3,000,000.00
2,000,000.00
TOTAL ASSETS
11,380,000.00
8,610,000.00
6,170,000.00
Accounts Payable
2,000,000.00
1,800,000.00
1,000,000.00
Short-term Loans Payable
400,000.00
400,000.00
Long-term debt
2,000,000.00
2,000,000.00
2,000,000.00
Total Liabilities
4,400,000.00
4,200,000.00
3,000,000.00
Capital Stock
200,000.00
200,000.00
200,000.00
Accumulated Profit
6,780,000.00
4,210,000.00
2,970,000.00
Total Equity
6,980,000.00
4,410,000.00
3,170,000.00
TOTAL EQUITY AND LIABILITIES
11,380,000.00
8,610,000.00
6,170,000.00
Statement of Financial Performance
2015
2014
2013
Sales
9,219,747.90
6,856,235.83 5,040,300.00
Cost of Goods Sold
2,950,319.33
2,536,807.26 1,915,314.00
Operating Expenses
2,350,000.00
2,300.000.00 2,100,000.00
Operating Income
3,919.428.57
2,019,428.57 1,024,986.00
Interest Expense
248,000.00
248,000.00
Net Income before Taxes
3,671,428.57
1,771.428.57 1,024,986.00
Taxes
1,101.428.57
531,42857
307,495.80
NET INCOME
2,570,000.00
1,240,000.00
717,490.20
Transcribed Image Text:ement of Financial Position 2015 2014 2013 Cash 180,000.00 210,000.00 270,000.00 Accounts Receivable 7,800,000.00 5,400,000.00 3,900,000.00 Inventory 3,400,000.00 3,000,000.00 2,000,000.00 TOTAL ASSETS 11,380,000.00 8,610,000.00 6,170,000.00 Accounts Payable 2,000,000.00 1,800,000.00 1,000,000.00 Short-term Loans Payable 400,000.00 400,000.00 Long-term debt 2,000,000.00 2,000,000.00 2,000,000.00 Total Liabilities 4,400,000.00 4,200,000.00 3,000,000.00 Capital Stock 200,000.00 200,000.00 200,000.00 Accumulated Profit 6,780,000.00 4,210,000.00 2,970,000.00 Total Equity 6,980,000.00 4,410,000.00 3,170,000.00 TOTAL EQUITY AND LIABILITIES 11,380,000.00 8,610,000.00 6,170,000.00 Statement of Financial Performance 2015 2014 2013 Sales 9,219,747.90 6,856,235.83 5,040,300.00 Cost of Goods Sold 2,950,319.33 2,536,807.26 1,915,314.00 Operating Expenses 2,350,000.00 2,300.000.00 2,100,000.00 Operating Income 3,919.428.57 2,019,428.57 1,024,986.00 Interest Expense 248,000.00 248,000.00 Net Income before Taxes 3,671,428.57 1,771.428.57 1,024,986.00 Taxes 1,101.428.57 531,42857 307,495.80 NET INCOME 2,570,000.00 1,240,000.00 717,490.20
Zapatoes, Inc
Anthony Cruz owns Zapatoes, Inc., a home-grown Filipino shoe company. His company has
experienced tremendous growth since it has started its opcrations in 2009. With a growing
demand for his products, Anthony Cruz is considering expanding his operations by opening his
first production facility. Currently, he pays another company to manufacture the shoes he
designs. He is contemplating to produce the shoes Zapatoes, Inc. facility, with the hope of
lowering the cost of production.
The company needs PHPI0 million to finance this expansion and is at a tight cash position.
Anthony Cruz is now wondering where to get the funds needed- invite an investor or personally
borrow from a bank?
(see next page for financial statement before reading the
Zapatoes, Inc. sold 3,300 pairs on 2013, 4,500 pairs on 2014, and 6,200 pairs in 2015. With the
brand's target market- young professionals and college students, it can only sell it at the
PHP1,000 to PHP2,000 price range per pair.
Anthony is wondering whether owning his own manufacturing facility can really improve its
profitability. Currently, he is producing his shoes at PHP475 pesos per pair. He expects that he
can lower production costs to as much as PHP300 per pair if he will manufacture it himself.
However, opening a new production facility will increase operating expenses (including
depreciation) by 30%. Currently, most of his operating expenses are marketing and distribution
part below)
costs.
To finance the PHP10 million facility, he has three options:
Accept a PHP10 million equity investment from his friend, Alex. Alex will hold 45% percent
ownership of the business afterwards. Alex does not demand any specific return.
Short-term loan for 1 year for PHP10 million at 6% per annum from Shortime Bank.
• Long-term loan for 5 years for PHP10 million at 10% per annum from Longly Bank.
Anthony is very confident that his sales volume will still grow for the next 5 years. However, his
confidence is tainted by his uncertainties over the impact of opening a new production facility.
What must he do?
Here are the comparative financial statements of Zapatoes, Inc.:
Transcribed Image Text:Zapatoes, Inc Anthony Cruz owns Zapatoes, Inc., a home-grown Filipino shoe company. His company has experienced tremendous growth since it has started its opcrations in 2009. With a growing demand for his products, Anthony Cruz is considering expanding his operations by opening his first production facility. Currently, he pays another company to manufacture the shoes he designs. He is contemplating to produce the shoes Zapatoes, Inc. facility, with the hope of lowering the cost of production. The company needs PHPI0 million to finance this expansion and is at a tight cash position. Anthony Cruz is now wondering where to get the funds needed- invite an investor or personally borrow from a bank? (see next page for financial statement before reading the Zapatoes, Inc. sold 3,300 pairs on 2013, 4,500 pairs on 2014, and 6,200 pairs in 2015. With the brand's target market- young professionals and college students, it can only sell it at the PHP1,000 to PHP2,000 price range per pair. Anthony is wondering whether owning his own manufacturing facility can really improve its profitability. Currently, he is producing his shoes at PHP475 pesos per pair. He expects that he can lower production costs to as much as PHP300 per pair if he will manufacture it himself. However, opening a new production facility will increase operating expenses (including depreciation) by 30%. Currently, most of his operating expenses are marketing and distribution part below) costs. To finance the PHP10 million facility, he has three options: Accept a PHP10 million equity investment from his friend, Alex. Alex will hold 45% percent ownership of the business afterwards. Alex does not demand any specific return. Short-term loan for 1 year for PHP10 million at 6% per annum from Shortime Bank. • Long-term loan for 5 years for PHP10 million at 10% per annum from Longly Bank. Anthony is very confident that his sales volume will still grow for the next 5 years. However, his confidence is tainted by his uncertainties over the impact of opening a new production facility. What must he do? Here are the comparative financial statements of Zapatoes, Inc.:
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Debt
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education