Question 5 Jimmy Corporation is considering to start a new project. If the project is launched, cost savings can be generated in each of the next 5 years are as follows: Year Cost Savings $40,000 2 $60,000 $25,000 $42,000 $10,000 3 4 5 To successfully launch the project, the company needs to have a new machine and additional net working capital at the beginning of the project (Year 0). The price of the machine is $80,000, and it requires an additional installation cost of $10,000 to fit the machine for the project. In five years, the machine can be sold at $20,000. It is known that the machine would apply five-year MACRS for tax purpose. To start the project, it requires $30,000 net working capital in year 0, and this amount will be recovered when the project is ended at the end of year 5. The appropriate discount rate for this project is 10%, and the tax rate is 15%. Year 3-year MACRS percent 5-year MACRS Percent 7-year MACRS percent (%) 20.00 (%) 33.33 (%) 14.29 1 44.45 32.00 24.49 3 14.81 19.20 17.49 4 7.41 11.52 12.49 11.52 8.93 6 5.76 8.92 7 8.93 8 4.46 a) Calculate the depreciation expense for cach year from year 1 to year 5. b) Calculate the operating cash flows for each year from year 1 to year 5. c) Calculate the net capital spending for each year from year 0 to year 5. d) Calculate the cash flow from asset for each year from year 0 to year 5.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

part c, d

Question 5
Jimmy Corporation is considering to start a new project. If the project is launched, cost savings
can be generated in each of the next 5 years are as follows:
Year
Cost Savings
$40,000
$60,000
$25,000
$42,000
3
4
5
$10,000
To successfully launch the project, the company needs to have a new machine and additional net
working capital at the beginning of the project (Year 0). The price of the machine is $80,000, and
it requires an additional installation cost of $10,000 to fit the machine for the project. In five
years, the machine can be sold at $20,000. It is known that the machine would apply five-year
MACRS for tax purpose.
To start the project, it requires $30,000 net working capital in year 0, and this amount will be
recovered when the project is ended at the end of year 5. The appropriate discount rate for this
project is 10%, and the tax rate is 15%.
Year
3-year MACRS percent 5-year MACRS Percent
7-year MACRS percent
(%)
33.33
(%)
20.00
(%)
1
14.29
44.45
32.00
24.49
3
14.81
19.20
17.49
4
7.41
11.52
12.49
5
11.52
8.93
5.76
8.92
7
8.93
8
4.46
a) Calculate the depreciation expense for each year from year 1 to year 5.
b) Calculate the operating cash flows for each year from year 1 to year 5.
c) Calculate the net capital spending for each year from year 0 to year 5.
d) Calculate the cash flow from asset for each year from year 0 to year 5.
Transcribed Image Text:Question 5 Jimmy Corporation is considering to start a new project. If the project is launched, cost savings can be generated in each of the next 5 years are as follows: Year Cost Savings $40,000 $60,000 $25,000 $42,000 3 4 5 $10,000 To successfully launch the project, the company needs to have a new machine and additional net working capital at the beginning of the project (Year 0). The price of the machine is $80,000, and it requires an additional installation cost of $10,000 to fit the machine for the project. In five years, the machine can be sold at $20,000. It is known that the machine would apply five-year MACRS for tax purpose. To start the project, it requires $30,000 net working capital in year 0, and this amount will be recovered when the project is ended at the end of year 5. The appropriate discount rate for this project is 10%, and the tax rate is 15%. Year 3-year MACRS percent 5-year MACRS Percent 7-year MACRS percent (%) 33.33 (%) 20.00 (%) 1 14.29 44.45 32.00 24.49 3 14.81 19.20 17.49 4 7.41 11.52 12.49 5 11.52 8.93 5.76 8.92 7 8.93 8 4.46 a) Calculate the depreciation expense for each year from year 1 to year 5. b) Calculate the operating cash flows for each year from year 1 to year 5. c) Calculate the net capital spending for each year from year 0 to year 5. d) Calculate the cash flow from asset for each year from year 0 to year 5.
Expert Solution
steps

Step by step

Solved in 2 steps with 4 images

Blurred answer
Knowledge Booster
Presentation of Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education