Question 2 The following information relates to three possible capital expenditure projects. Because of capital rationing, only one project can be accepted: Project P Q R Initial cost £250,000 £210,000 £190,000 Expected life (years) 5 4 5 Scrap value expected £20,000 £17,500 £12,000 Expected cash inflows £ £ £ End of year 1 75,000 90,000 60,000 2 70,000 70,000 65,000 3 65,000 55,000 70,000 4 60,000 80,000 75,000 5 55,000 80000 The company estimates its cost of capital is 14 per cent. Required: only 4 and 5 , because 1,2,3 has been solved The payback period for each project - Solution - Payback Period of Project P = 3 year + (40,000/60,000) = 3.67 Years Payback Period for Project Q = 2 year + (50,000/55,000) = 2.91 Years Payback Period for Project R = 2 year + (65,000/70,000) = 2.93 Years The accounting rate of return for each project. Solution - ARR For Project P = 48.15 % ARR For Project Q = 64.84 % ARR For Project R = 69.31 % The net present value of each project. Solution - NPV of Project P = (10,523.74) NPV of Project Q = 15,492.51 NPV of Project R = 45,686.87 Which project should be accepted – give reasons. Explain the factors management would need to consider, in addition to the financial factors, before making a final decision on a project.
Question 2
The following information relates to three possible capital expenditure projects. Because of capital rationing, only one project can be accepted:
|
|
||
|
Project |
||
|
P |
Q |
R |
Initial cost |
£250,000 |
£210,000 |
£190,000 |
Expected life (years) |
5 |
4 |
5 |
Scrap value expected |
£20,000 |
£17,500 |
£12,000 |
Expected |
£ |
£ |
£ |
End of year 1 |
75,000 |
90,000 |
60,000 |
2 |
70,000 |
70,000 |
65,000 |
3 |
65,000 |
55,000 |
70,000 |
4 |
60,000 |
80,000 |
75,000 |
5 |
55,000 |
|
80000 |
The company estimates its cost of capital is 14 per cent.
Required: only 4 and 5 , because 1,2,3 has been solved
- The payback period for each project - Solution -
Payback Period of Project P
= 3 year + (40,000/60,000)
= 3.67 Years
Payback Period for Project Q
= 2 year + (50,000/55,000)
= 2.91 Years
Payback Period for Project R
= 2 year + (65,000/70,000)
= 2.93 Years
- The accounting
rate of return for each project. Solution -ARR For Project P = 48.15 %
ARR For Project Q = 64.84 %
ARR For Project R = 69.31 %
- The
net present value of each project. Solution -NPV of Project P = (10,523.74)
NPV of Project Q = 15,492.51
NPV of Project R = 45,686.87
- Which project should be accepted – give reasons.
- Explain the factors management would need to consider, in addition to the financial factors, before making a final decision on a project.
Step by step
Solved in 2 steps