Homework Help is Here – Start Your Trial Now!
Business
Finance
QUESTION 2 MyFood Ltd, located in the state of Selangor, Malaysia, manufactures frozen Malaysian food and plan to distribute its frozen food California, U.S. In order to be closer to its U.S. market, MyFood is considering moving some of its manufacturing operations to southern California. The operations in California will pay 80% of its accounting profit to MyFood as an annual cash dividend. Assumptions Sales price per unit, Year 1 (USS) Sales price increase, per year Initial sales volume, Year 1, units Sales volume increase, per year Production costs per unit, Year 1 General and administrative expenses per year Production cost per unit increase, per year Depreciation expenses per year Terminal value discount rate MyFood WACC (RM) Value $5.00 3.00% 2,000,000 5.00% $4.00 4.00% $100,000 $80,000 16.00% 20.00% Required: а. Prepare the capital budgeting analysis based on the above data. (Hint: Calculate the present value of the investment in US Dollar and Ringgit Malaysia) Capital Budgeting Analysis Year 0 Year 1 Year 2 Year 3 Sales price, USS Sales volume Revenue Costs per package Total costs Gross profit Less general & administration expenses Less depreciation expenses Operating profit before tax Less U.S. corporate income taxes Net income Dividends distributed (S)(?% of net income) Exchange rate (RM/S) Dividends remitted to parent (RM) Dividend received, after-tax (RM) Terminal value, US$ (discounted @?%) (dividend in Year 3/0.20) Terminal value, RM Total cash flows for discounting (RM) Present value factor (PVIF) (@?%) Present value of total cash flows (RM) Cumulative NPV (RM) in US dollars b. + Assume subsidiary in US remitted 100% of net cash flow and US has charged 10% withholding tax on any funds sent to the parent. How much is the NPV? C. Compare your result in (a) and (b). Advise to the management which is the best practice.

QUESTION 2 MyFood Ltd, located in the state of Selangor, Malaysia, manufactures frozen Malaysian food and plan to distribute its frozen food California, U.S. In order to be closer to its U.S. market, MyFood is considering moving some of its manufacturing operations to southern California. The operations in California will pay 80% of its accounting profit to MyFood as an annual cash dividend. Assumptions Sales price per unit, Year 1 (USS) Sales price increase, per year Initial sales volume, Year 1, units Sales volume increase, per year Production costs per unit, Year 1 General and administrative expenses per year Production cost per unit increase, per year Depreciation expenses per year Terminal value discount rate MyFood WACC (RM) Value $5.00 3.00% 2,000,000 5.00% $4.00 4.00% $100,000 $80,000 16.00% 20.00% Required: а. Prepare the capital budgeting analysis based on the above data. (Hint: Calculate the present value of the investment in US Dollar and Ringgit Malaysia) Capital Budgeting Analysis Year 0 Year 1 Year 2 Year 3 Sales price, USS Sales volume Revenue Costs per package Total costs Gross profit Less general & administration expenses Less depreciation expenses Operating profit before tax Less U.S. corporate income taxes Net income Dividends distributed (S)(?% of net income) Exchange rate (RM/S) Dividends remitted to parent (RM) Dividend received, after-tax (RM) Terminal value, US$ (discounted @?%) (dividend in Year 3/0.20) Terminal value, RM Total cash flows for discounting (RM) Present value factor (PVIF) (@?%) Present value of total cash flows (RM) Cumulative NPV (RM) in US dollars b. + Assume subsidiary in US remitted 100% of net cash flow and US has charged 10% withholding tax on any funds sent to the parent. How much is the NPV? C. Compare your result in (a) and (b). Advise to the management which is the best practice.

Managerial Accounting
Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter11: Differential Analysis And Product Pricing
Section: Chapter Questions
Problem 15E
See similar textbooks
icon
Related questions
Question
QUESTION 2 MyFood Ltd, located in the state of Selangor, Malaysia, manufactures frozen Malaysian food and plan to distribute its frozen food California, U.S. In order to be closer to its U.S. market, MyFood is considering moving some of its manufacturing operations to southern California. The operations in California will pay 80% of its accounting profit to MyFood as an annual cash dividend. Assumptions Sales price per unit, Year 1 (USS) Sales price increase, per year Initial sales volume, Year 1, units Sales volume increase, per year Production costs per unit, Year 1 General and administrative expenses per year Production cost per unit increase, per year Depreciation expenses per year Terminal value discount rate MyFood WACC (RM) Value $5.00 3.00% 2,000,000 5.00% $4.00 4.00% $100,000 $80,000 16.00% 20.00% Required: а. Prepare the capital budgeting analysis based on the above data. (Hint: Calculate the present value of the investment in US Dollar and Ringgit Malaysia) Capital Budgeting Analysis Year 0 Year 1 Year 2 Year 3 Sales price, USS Sales volume Revenue Costs per package Total costs Gross profit Less general & administration expenses Less depreciation expenses Operating profit before tax Less U.S. corporate income taxes Net income
Transcribed Image Text:QUESTION 2 MyFood Ltd, located in the state of Selangor, Malaysia, manufactures frozen Malaysian food and plan to distribute its frozen food California, U.S. In order to be closer to its U.S. market, MyFood is considering moving some of its manufacturing operations to southern California. The operations in California will pay 80% of its accounting profit to MyFood as an annual cash dividend. Assumptions Sales price per unit, Year 1 (USS) Sales price increase, per year Initial sales volume, Year 1, units Sales volume increase, per year Production costs per unit, Year 1 General and administrative expenses per year Production cost per unit increase, per year Depreciation expenses per year Terminal value discount rate MyFood WACC (RM) Value $5.00 3.00% 2,000,000 5.00% $4.00 4.00% $100,000 $80,000 16.00% 20.00% Required: а. Prepare the capital budgeting analysis based on the above data. (Hint: Calculate the present value of the investment in US Dollar and Ringgit Malaysia) Capital Budgeting Analysis Year 0 Year 1 Year 2 Year 3 Sales price, USS Sales volume Revenue Costs per package Total costs Gross profit Less general & administration expenses Less depreciation expenses Operating profit before tax Less U.S. corporate income taxes Net income
Dividends distributed (S)(?% of net income) Exchange rate (RM/S) Dividends remitted to parent (RM) Dividend received, after-tax (RM) Terminal value, US$ (discounted @?%) (dividend in Year 3/0.20) Terminal value, RM Total cash flows for discounting (RM) Present value factor (PVIF) (@?%) Present value of total cash flows (RM) Cumulative NPV (RM) in US dollars b. + Assume subsidiary in US remitted 100% of net cash flow and US has charged 10% withholding tax on any funds sent to the parent. How much is the NPV? C. Compare your result in (a) and (b). Advise to the management which is the best practice.
Transcribed Image Text:Dividends distributed (S)(?% of net income) Exchange rate (RM/S) Dividends remitted to parent (RM) Dividend received, after-tax (RM) Terminal value, US$ (discounted @?%) (dividend in Year 3/0.20) Terminal value, RM Total cash flows for discounting (RM) Present value factor (PVIF) (@?%) Present value of total cash flows (RM) Cumulative NPV (RM) in US dollars b. + Assume subsidiary in US remitted 100% of net cash flow and US has charged 10% withholding tax on any funds sent to the parent. How much is the NPV? C. Compare your result in (a) and (b). Advise to the management which is the best practice.
Expert Solution
steps

Step by step

Solved in 2 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
International Financial Management
International Financial Management
Finance
ISBN:
9780357130698
Author:
Madura
Publisher:
Cengage
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage
SWFT Comprehensive Volume 2019
SWFT Comprehensive Volume 2019
Accounting
ISBN:
9780357233306
Author:
Maloney
Publisher:
Cengage
SEE MORE TEXTBOOKS