b) Prepare a statement of changes in fiduciary net position for the fund for 2022. Enter contribution, investment income, and deduction accounts in order of magnitude (largest to smallest). Additions Contributions: City of Green Meadows Pension Trust Fund Employees Retirement Fund Statement of Changes in Fiduciary Net Position For the Year Ending December 31, 2022 Employer contributions ✓ $ 491,250 ✔ Plan member contributions ✔ 258,750 ✔ Total contributions $ 750,000✔ Investment income: Interest income Net increase in fair value of investments Dividend income Net investment income Total additions Deductions: Benefit payments Administrative costs Total deductions Net increase in fiduciary net position Net position restricted for pensions: Beginning of year End of year 3,950,000 x 1,000,000 ✔ Ov 850,000✔ ✔ 0 x 3,725,000 x 3,500,000✔ 175,000✔ 3,675,000✔ 0 x $ 50,825,500 ✔ 0 x c) Prepare a statement of fiduciary position as of December 31, 2022 Enter accounts in the order listed in Retirement Fund's trial balance. City of Green Meadows Pension Trust Fund Employees Retirement Fund Statement of Fiduciary Net Position December 31, 2022 Assets: Cash Investment income receivable Investments in corporate stocks Investments in US Government securities Total assets Liabilities: Accrued expenses Net position restricted for pensions Check Partially correct Marks for this submission: 3.32/4.00. 52,500 x 510,000 ✔ ✔ 32,075,000 x ŵ 51,425,500 x $84,100,500 x 25,000✔ $84,075,500 x Question 1 Partially correct Mark 3.32 out of 4.00 Flag question Journal entries and statements for a Pension Trust Fund The city of Green Meadows has had an employee pension fund for several years. The following is a trial balance for the fund at December 31, 2021: CITY OF GREEN MEADOWS Pension Trust Fund Employees' Retirement Fund Trial Balance December 31, 2021 Cash Investment income receivable Investments-corporate stocks Debits Credits $52,500 210,000 20,000,000 Investments-U.S.government securities 30,575,000 Accrued expenses $12,000 Net position restricted for pension benefits 50,825,500 $50,837,500 $50,837,500 The following transactions and events occurred in 2022: 1. Contributions from the General Fund totaled $750,000; included in this amount was $258,750 from the employees and $491,250 from the city. 2. Corporate stocks costing $500,000 were purchased. 3. The fund collected interest accrued as of December 31, 2021. Investment income for 2022 totaled $4,800,000, of which $4,290,000 was collected in cash. Investment income earned in 2022 included dividends of $850,000, and the remainder was interest. 4. Employee retirement benefits of $3,500,000 were paid. 5. Additional U.S.government securities totaling $1,100,000 were acquired. 6. Costs of operating the plan were $175,000; of this amount $150,000 was paid in cash, and the remainder was accrued. The accrued expenses at the beginning of the year were also paid. These expenses were administrative in nature. 7. U.S.government securities that had a book value of $500,000 were redeemed for $600,000. 8. The market value of the corporate stocks at the end of the year increased by $1,000,000.

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
ChapterM: Time Value Of Money Module
Section: Chapter Questions
Problem 6E
icon
Related questions
Question

Please help solve b & c and note that these annswers are incoorect: 

 

Solution

Assets:

  1. Cash: $90,000
  2. Investment income receivable: $510,000
  3. Investments in corporate stocks: $32,075,000
  4. Investments in US Government securities: $51,425,500

Total Assets =

90,000+510,000+32,075,000+51,425,500=84,100,50090,000 + 510,000 + 32,075,000 + 51,425,500 = 84,100,50090,000+510,000+32,075,000+51,425,500=84,100,500

Liabilities:

  1. Accrued expenses: $25,000

Total Liabilities = $25,000

Net Position Restricted for Pensions:

To calculate the Net Position Restricted for Pensions, subtract the total liabilities from total assets:

Net Position=Total Assets−Total Liabilities Net Position=84,100,500−25,000=84,075,500

Final Answer for Part C:

  • Total Assets: $84,100,500
  • Total Liabilities: $25,000
  • Net Position Restricted for Pensions: $84,075,500
b) Prepare a statement of changes in fiduciary net position for the fund for 2022.
Enter contribution, investment income, and deduction accounts in order of magnitude (largest to smallest).
Additions
Contributions:
City of Green Meadows
Pension Trust Fund
Employees Retirement Fund
Statement of Changes in Fiduciary Net Position
For the Year Ending December 31, 2022
Employer contributions
✓ $
491,250 ✔
Plan member contributions
✔
258,750 ✔
Total contributions
$ 750,000✔
Investment income:
Interest income
Net increase in fair value of investments
Dividend income
Net investment income
Total additions
Deductions:
Benefit payments
Administrative costs
Total deductions
Net increase in fiduciary net position
Net position restricted for pensions:
Beginning of year
End of year
3,950,000 x
1,000,000 ✔
Ov
850,000✔
✔
0 x
3,725,000 x
3,500,000✔
175,000✔
3,675,000✔
0 x
$
50,825,500 ✔
0 x
c) Prepare a statement of fiduciary position as of December 31, 2022
Enter accounts in the order listed in Retirement Fund's trial balance.
City of Green Meadows
Pension Trust Fund
Employees Retirement Fund
Statement of Fiduciary Net Position
December 31, 2022
Assets:
Cash
Investment income receivable
Investments in corporate stocks
Investments in US Government securities
Total assets
Liabilities:
Accrued expenses
Net position restricted for pensions
Check
Partially correct
Marks for this submission: 3.32/4.00.
52,500 x
510,000 ✔
✔
32,075,000 x
ŵ
51,425,500 x
$84,100,500 x
25,000✔
$84,075,500 x
Transcribed Image Text:b) Prepare a statement of changes in fiduciary net position for the fund for 2022. Enter contribution, investment income, and deduction accounts in order of magnitude (largest to smallest). Additions Contributions: City of Green Meadows Pension Trust Fund Employees Retirement Fund Statement of Changes in Fiduciary Net Position For the Year Ending December 31, 2022 Employer contributions ✓ $ 491,250 ✔ Plan member contributions ✔ 258,750 ✔ Total contributions $ 750,000✔ Investment income: Interest income Net increase in fair value of investments Dividend income Net investment income Total additions Deductions: Benefit payments Administrative costs Total deductions Net increase in fiduciary net position Net position restricted for pensions: Beginning of year End of year 3,950,000 x 1,000,000 ✔ Ov 850,000✔ ✔ 0 x 3,725,000 x 3,500,000✔ 175,000✔ 3,675,000✔ 0 x $ 50,825,500 ✔ 0 x c) Prepare a statement of fiduciary position as of December 31, 2022 Enter accounts in the order listed in Retirement Fund's trial balance. City of Green Meadows Pension Trust Fund Employees Retirement Fund Statement of Fiduciary Net Position December 31, 2022 Assets: Cash Investment income receivable Investments in corporate stocks Investments in US Government securities Total assets Liabilities: Accrued expenses Net position restricted for pensions Check Partially correct Marks for this submission: 3.32/4.00. 52,500 x 510,000 ✔ ✔ 32,075,000 x ŵ 51,425,500 x $84,100,500 x 25,000✔ $84,075,500 x
Question 1 Partially correct
Mark 3.32 out of 4.00
Flag question
Journal entries and statements for a Pension Trust Fund
The city of Green Meadows has had an employee pension fund for several years.
The following is a trial balance for the fund at December 31, 2021:
CITY OF GREEN MEADOWS
Pension Trust Fund
Employees' Retirement Fund
Trial Balance
December 31, 2021
Cash
Investment income receivable
Investments-corporate stocks
Debits
Credits
$52,500
210,000
20,000,000
Investments-U.S.government securities 30,575,000
Accrued expenses
$12,000
Net position restricted for pension benefits
50,825,500
$50,837,500 $50,837,500
The following transactions and events occurred in 2022:
1. Contributions from the General Fund totaled $750,000; included in this amount was $258,750
from the employees and $491,250 from the city.
2. Corporate stocks costing $500,000 were purchased.
3. The fund collected interest accrued as of December 31, 2021. Investment income for 2022
totaled $4,800,000, of which $4,290,000 was collected in cash.
Investment income earned in 2022 included dividends of $850,000, and the remainder
was interest.
4. Employee retirement benefits of $3,500,000 were paid.
5. Additional U.S.government securities totaling $1,100,000 were acquired.
6. Costs of operating the plan were $175,000; of this amount $150,000 was paid in cash, and the
remainder was accrued. The accrued expenses at the beginning of the year were also paid.
These expenses were administrative in nature.
7. U.S.government securities that had a book value of $500,000 were redeemed
for $600,000.
8. The market value of the corporate stocks at the end of the year increased by $1,000,000.
Transcribed Image Text:Question 1 Partially correct Mark 3.32 out of 4.00 Flag question Journal entries and statements for a Pension Trust Fund The city of Green Meadows has had an employee pension fund for several years. The following is a trial balance for the fund at December 31, 2021: CITY OF GREEN MEADOWS Pension Trust Fund Employees' Retirement Fund Trial Balance December 31, 2021 Cash Investment income receivable Investments-corporate stocks Debits Credits $52,500 210,000 20,000,000 Investments-U.S.government securities 30,575,000 Accrued expenses $12,000 Net position restricted for pension benefits 50,825,500 $50,837,500 $50,837,500 The following transactions and events occurred in 2022: 1. Contributions from the General Fund totaled $750,000; included in this amount was $258,750 from the employees and $491,250 from the city. 2. Corporate stocks costing $500,000 were purchased. 3. The fund collected interest accrued as of December 31, 2021. Investment income for 2022 totaled $4,800,000, of which $4,290,000 was collected in cash. Investment income earned in 2022 included dividends of $850,000, and the remainder was interest. 4. Employee retirement benefits of $3,500,000 were paid. 5. Additional U.S.government securities totaling $1,100,000 were acquired. 6. Costs of operating the plan were $175,000; of this amount $150,000 was paid in cash, and the remainder was accrued. The accrued expenses at the beginning of the year were also paid. These expenses were administrative in nature. 7. U.S.government securities that had a book value of $500,000 were redeemed for $600,000. 8. The market value of the corporate stocks at the end of the year increased by $1,000,000.
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning