QS 3-19 Preparing financial statements LO P6 The adjusted trial balance for Zahurak Company follows.   Adjusted Trial Balance December 31 No. Account Title   Dr.     Cr.   101 Cash $ 6,200         106 Accounts receivable   27,094         153 Trucks   42,500         154 Accumulated depreciation—Trucks         17,085   183 Land   30,000         201 Accounts payable         14,446   209 Salaries payable         3,305   233 Unearned fees         2,705   301 E. Happ, Capital         65,264   302 E. Happ, Withdrawals   17,916         401 Plumbing fees earned         70,000   611 Depreciation expense—Trucks   5,695         622 Salaries expense   32,760         640 Rent expense   10,640           Totals $ 172,805   $ 172,805       Required: a. Use the adjusted trial balance to prepare the December 31 year-end income statement. b. Use the adjusted trial balance to prepare the December 31 year-end statement of owner's equity. The E. Happ, Capital account balance was $65,264 on December 31 of the prior year. c. Use the adjusted trial balance to prepare the December 31 year-end balance sheet.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

QS 3-19 Preparing financial statements LO P6

The adjusted trial balance for Zahurak Company follows.

 
Adjusted Trial Balance
December 31
No. Account Title   Dr.     Cr.  
101 Cash $ 6,200        
106 Accounts receivable   27,094        
153 Trucks   42,500        
154 Accumulated depreciation—Trucks         17,085  
183 Land   30,000        
201 Accounts payable         14,446  
209 Salaries payable         3,305  
233 Unearned fees         2,705  
301 E. Happ, Capital         65,264  
302 E. Happ, Withdrawals   17,916        
401 Plumbing fees earned         70,000  
611 Depreciation expense—Trucks   5,695        
622 Salaries expense   32,760        
640 Rent expense   10,640        
  Totals $ 172,805   $ 172,805  
 

 

Required:
a. Use the adjusted trial balance to prepare the December 31 year-end income statement.
b. Use the adjusted trial balance to prepare the December 31 year-end statement of owner's equity. The E. Happ, Capital account balance was $65,264 on December 31 of the prior year.
c. Use the adjusted trial balance to prepare the December 31 year-end balance sheet.

 

### Statement of Owner's Equity Preparation

When preparing the statement of owner's equity for Zahurak Company using the adjusted trial balance, follow these steps:

1. **Identify Opening Balances**:
   - The initial capital account balance for E. Happ on December 31 of the prior year is provided: $65,264.

2. **Calculate Additions**:
   - Any additional investments or net income for the year should be added.
   
3. **Subtract Drawings**:
   - Subtract any drawings or withdrawals made by the owner during the fiscal year.

4. **Calculate Ending Capital**:
   - The result after additions and subtractions gives the capital account balance for December 31 of the current year.

#### Zahurak Company
#### Statement of Owner's Equity

For the Year Ended December 31

| Description | Amount ($) |
|-------------|-------------|
| E. Happ, Capital, Dec. 31 prior year end | 65,264 |
| Add: Net Income for the year | X |
| Add: Additional Investments | X |
| Less: Withdrawals | X |
| E. Happ, Capital, Dec. 31 current year end | X |

Note: Replace 'X' with the actual amounts derived from the adjusted trial balance.

### Graphs and Diagrams Analysis

The provided image features a table template for Zahurak Company’s Statement of Owner’s Equity for the year ended December 31. It includes placeholders for various financial data that must be filled in to complete the statement:

1. **Capital at the Beginning of the Year**: It starts with the beginning capital of $65,264 as of the prior year-end.
2. **Additions and Subtractions**:
   - Spaces are provided for filling in the net income, additional investments, and withdrawals for the year.

Instructions prompt users to fill in financial details using the provided placeholders, ensuring a comprehensive reporting of the owner's equity changes for the fiscal year. This structured format ensures clarity and proper tracking of financial activities influencing owner’s equity.
Transcribed Image Text:### Statement of Owner's Equity Preparation When preparing the statement of owner's equity for Zahurak Company using the adjusted trial balance, follow these steps: 1. **Identify Opening Balances**: - The initial capital account balance for E. Happ on December 31 of the prior year is provided: $65,264. 2. **Calculate Additions**: - Any additional investments or net income for the year should be added. 3. **Subtract Drawings**: - Subtract any drawings or withdrawals made by the owner during the fiscal year. 4. **Calculate Ending Capital**: - The result after additions and subtractions gives the capital account balance for December 31 of the current year. #### Zahurak Company #### Statement of Owner's Equity For the Year Ended December 31 | Description | Amount ($) | |-------------|-------------| | E. Happ, Capital, Dec. 31 prior year end | 65,264 | | Add: Net Income for the year | X | | Add: Additional Investments | X | | Less: Withdrawals | X | | E. Happ, Capital, Dec. 31 current year end | X | Note: Replace 'X' with the actual amounts derived from the adjusted trial balance. ### Graphs and Diagrams Analysis The provided image features a table template for Zahurak Company’s Statement of Owner’s Equity for the year ended December 31. It includes placeholders for various financial data that must be filled in to complete the statement: 1. **Capital at the Beginning of the Year**: It starts with the beginning capital of $65,264 as of the prior year-end. 2. **Additions and Subtractions**: - Spaces are provided for filling in the net income, additional investments, and withdrawals for the year. Instructions prompt users to fill in financial details using the provided placeholders, ensuring a comprehensive reporting of the owner's equity changes for the fiscal year. This structured format ensures clarity and proper tracking of financial activities influencing owner’s equity.
### Assignment Task

**Instruction:**
Use the adjusted trial balance to prepare the December 31 year-end balance sheet. (Amounts to be deducted should be indicated with a minus sign).

### ZAHURAK COMPANY Balance Sheet

**Date:** December 31

| ### Assets                                    |         |       |       |       |       |       |
| --------------------------------------------- | ------- | ----- | ----- | ----- | ----- | ----- |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| Total Assets |         |       |       |       |       |       |

| ### Liabilities and Shareholders' Equity      |         |       |       |       |       |       |
| --------------------------------------------- | ------- | ----- | ----- | ----- | ----- | ----- |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| Total Liabilities |         |       |       |       |       |       |
| **Shareholders' Equity**                      |         |       |       |       |       |       |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| Total Shareholders' Equity                    |         |       |       |       |       |       |
| Total Liabilities and Shareholders' Equity    |         |       |       |       |       |       |

### Explanation of Table
The exhibited table represents the layout of the balance sheet for ZAHURAK COMPANY as of December 31. The balance sheet is divided into two main sections:
1. **Assets:** This section will include various asset accounts such as cash, accounts receivable, inventory, property, plant and equipment, and others.
2. **Liabilities and Shareholders' Equity:** This section is subdivided, first detailing the liabilities (such as accounts payable, notes payable, etc.) and finally listing the shareholders' equity (which includes common stock, retained earnings, and other equity items).

**Instructions for Use:**
- Populate the given table with the respective values from the adjusted trial balance.
- Ensure that any amounts that need to be subtracted are indicated with a minus sign.
- Verify that total assets equal the sum of total liabilities and shareholders
Transcribed Image Text:### Assignment Task **Instruction:** Use the adjusted trial balance to prepare the December 31 year-end balance sheet. (Amounts to be deducted should be indicated with a minus sign). ### ZAHURAK COMPANY Balance Sheet **Date:** December 31 | ### Assets | | | | | | | | --------------------------------------------- | ------- | ----- | ----- | ----- | ----- | ----- | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total Assets | | | | | | | | ### Liabilities and Shareholders' Equity | | | | | | | | --------------------------------------------- | ------- | ----- | ----- | ----- | ----- | ----- | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total Liabilities | | | | | | | | **Shareholders' Equity** | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total Shareholders' Equity | | | | | | | | Total Liabilities and Shareholders' Equity | | | | | | | ### Explanation of Table The exhibited table represents the layout of the balance sheet for ZAHURAK COMPANY as of December 31. The balance sheet is divided into two main sections: 1. **Assets:** This section will include various asset accounts such as cash, accounts receivable, inventory, property, plant and equipment, and others. 2. **Liabilities and Shareholders' Equity:** This section is subdivided, first detailing the liabilities (such as accounts payable, notes payable, etc.) and finally listing the shareholders' equity (which includes common stock, retained earnings, and other equity items). **Instructions for Use:** - Populate the given table with the respective values from the adjusted trial balance. - Ensure that any amounts that need to be subtracted are indicated with a minus sign. - Verify that total assets equal the sum of total liabilities and shareholders
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education