Q No.3 In the fourth quarter of 2003, Casey Wholsalers had the following net income.   Sales                                                    Rs.500,000 Less: Cost of goods sold                      250,000        Gross Profit                                       250,000 Selling and administrative exp.          200,000                       Income before tax                 50,000 Income tax                                          17,500                         Net income                32,500                           Purchases in the fourth quarter amounted to Rs.300,000.   Estimated data for Casey Wholsalers, Inc. for 2004 are as follows:       Qtr 1 Qtr  2 Qtr 3 Qtr 4     Rs. Rs. Rs. Rs. Sales            600,000      700,000          800,000         900,000 Cost of sales            300,000      350,000          400,000         450,000 Purchases            350,000      400,000          450,000         485,000 Selling and Adm.           200,000      200,000          200,000         200,000   Taxes are 35% of pretax income. 60% of sales are collected in the quarter of sales and 40% in the next quarter. 80% of purchases are paid in the quarter of purchase and 20% in the next quarter. Selling and administrative expenses are paid in the quarter incurred except for Rs.10,000 of depreciation included in selling and administrative expense. A capital expenditure for Rs.50,000 is planned for the fourth quarter of 2004. Required Prepare cash receipts and disbursements budget for each quarter of 2004.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Q No.3 In the fourth quarter of 2003, Casey Wholsalers had the following net income.

 

Sales                                                    Rs.500,000

Less: Cost of goods sold                      250,000

       Gross Profit                                       250,000

Selling and administrative exp.          200,000          

            Income before tax                 50,000

Income tax                                          17,500

                        Net income                32,500                        

 

Purchases in the fourth quarter amounted to Rs.300,000.

 

Estimated data for Casey Wholsalers, Inc. for 2004 are as follows:

 

   

Qtr 1

Qtr  2

Qtr 3

Qtr 4

   

Rs.

Rs.

Rs.

Rs.

Sales

 

         600,000

     700,000

         800,000

        900,000

Cost of sales

 

         300,000

     350,000

         400,000

        450,000

Purchases

 

         350,000

     400,000

         450,000

        485,000

Selling and Adm. 

         200,000

     200,000

         200,000

        200,000

 

Taxes are 35% of pretax income. 60% of sales are collected in the quarter of sales and 40% in the next quarter. 80% of purchases are paid in the quarter of purchase and 20% in the next quarter. Selling and administrative expenses are paid in the quarter incurred except for Rs.10,000 of depreciation included in selling and administrative expense. A capital expenditure for Rs.50,000 is planned for the fourth quarter of 2004.

Required

Prepare cash receipts and disbursements budget for each quarter of 2004.

 

Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Vertical statement analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education