Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company's planning budget for May appears below: Puget Sound Divers. Planning Budget For the Month Ended May 31 Budgeted diving-hours (g) Revenue ($450.00g) 350 $ 157,500 Expenses: Wages and salaries ($11,500+ $130.00g) Supplies ($5.00g) Equipment rental ($2,000+ $23.00g) Insurance ($4,100) Miscellaneous ($550 + $1.44g) Total expense Net operating income During May, the company's actual activity was 340 diving-hours. Required: Prepare a flexible budget for May. (Round your answers to the nearest whole number.) Puget Sound Divers Flexible Budget For the Month Ended May 31 57,000 1,750 10,050 4,100 1,054 73,954 $ 83,546
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Please help with required

![Exercise 9-1 (Algo) Prepare a Flexible Budget [LO9-1]
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area.
The company's planning budget for May appears below:
Puget Sound Divers
Planning Budget
For the Month Ended May 31
Budgeted diving-hours (q)
Revenue ($450.00g)
Expenses:
Wages and salaries ($11,500 + $130.00g)
Supplies ($5.00g)
Equipment rental ($2,000 + $23.00g)
Insurance ($4,100)
350
$ 157,500
Puget Sound Divers
Flexible Budget
For the Month Ended May 31
57,000
1,750
10,050
4,100
1,054
73,954
$ 83,546
Miscellaneous ($550 + $1.44g)
Total expense
Net operating income
During May, the company's actual activity was 340 diving-hours.
Required:
Prepare a flexible budget for May. (Round your answers to the nearest whole number.)](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F4d6fa1e9-36c0-4861-8dbf-8c72fa6219f2%2Fd6e9de04-a135-44ba-8e36-9904db6532a2%2F4me63j9_processed.jpeg&w=3840&q=75)

Trending now
This is a popular solution!
Step by step
Solved in 3 steps









