Pronghorn Inc. Cash Flow Statement For the Year Ended on 31 December 2020 Cash Flow from Operating Activities: Net Income $47,200 Adjustments to reconcile net income to net cash flows from (used for) operating activities: Add: Depreciation 9200 Changes in current operating assets and liabilities: Add: Increase in Accounts Payable 6480 Less: Increase in Accounts Receivable (4480) Net Cash Provided by Operating Activities (A) $58,400 Cash Flow from Investing Activities: Purchase of Equipment $(18,480) Net Cash Used by Investing Activities (B) $(18,480) Cash Flow from Financing Activities: Payment of Dividends $(27,680 ) Proceeds from Issuance of Common Stock 19,760 Net Cash Used by Financing Activities (C) $(7,920) Net Increase/Decrease in Cash (A+B+C) $32,000 Add Cash Balance on 1/1/2020 14480 Cash Balance on 31/12/2020 $46,480 I dont have the right spacing for this layout. what I have looks like this: Cash Flows from Operating Activities: Net income $47200 Adjustments to reconcile net income to (?) Depreciation Exp $9200 Increase in Accounts Rec. $-4480 (?)($?) total (?) (?) ($?) Cash Flows from Investing Activities: Purchases of Equipment $18480 Cash Flows from Financing Activities: Payment of Cash Dividends ($?) Issuance of Common Stock $19760 Net Cash Used by Financing Activities (?) Net increase in cash $32000 Cash at Beginning of year $14480 Cash at End of Year $46480
Pronghorn Inc. Cash Flow Statement For the Year Ended on 31 December 2020 Cash Flow from Operating Activities: Net Income $47,200 Adjustments to reconcile net income to net cash flows from (used for) operating activities: Add: Depreciation 9200 Changes in current operating assets and liabilities: Add: Increase in Accounts Payable 6480 Less: Increase in Accounts Receivable (4480) Net Cash Provided by Operating Activities (A) $58,400 Cash Flow from Investing Activities: Purchase of Equipment $(18,480) Net Cash Used by Investing Activities (B) $(18,480) Cash Flow from Financing Activities: Payment of Dividends $(27,680 ) Proceeds from Issuance of Common Stock 19,760 Net Cash Used by Financing Activities (C) $(7,920) Net Increase/Decrease in Cash (A+B+C) $32,000 Add Cash Balance on 1/1/2020 14480 Cash Balance on 31/12/2020 $46,480 I dont have the right spacing for this layout. what I have looks like this: Cash Flows from Operating Activities: Net income $47200 Adjustments to reconcile net income to (?) Depreciation Exp $9200 Increase in Accounts Rec. $-4480 (?)($?) total (?) (?) ($?) Cash Flows from Investing Activities: Purchases of Equipment $18480 Cash Flows from Financing Activities: Payment of Cash Dividends ($?) Issuance of Common Stock $19760 Net Cash Used by Financing Activities (?) Net increase in cash $32000 Cash at Beginning of year $14480 Cash at End of Year $46480
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%
Pronghorn Inc. | |
Cash Flow Statement | |
For the Year Ended on 31 December 2020 | |
Cash Flow from Operating Activities: | |
Net Income | $47,200 |
Adjustments to reconcile net income to net |
|
Add: |
9200 |
Changes in current operating assets and liabilities: | |
Add: Increase in Accounts Payable | 6480 |
Less: Increase in |
(4480) |
Net Cash Provided by Operating Activities (A) | $58,400 |
Cash Flow from Investing Activities: | |
Purchase of Equipment | $(18,480) |
Net Cash Used by Investing Activities (B) | $(18,480) |
Cash Flow from Financing Activities: | |
Payment of Dividends | $(27,680 ) |
Proceeds from Issuance of Common Stock | 19,760 |
Net Cash Used by Financing Activities (C) | $(7,920) |
Net Increase/Decrease in Cash (A+B+C) | $32,000 |
Add Cash Balance on 1/1/2020 | 14480 |
Cash Balance on 31/12/2020 | $46,480 |
I dont have the right spacing for this layout. what I have looks like this:
Cash Flows from Operating Activities:
Net income $47200
Adjustments to reconcile net income to
(?)
Depreciation Exp $9200
Increase in Accounts Rec. $-4480
(?)($?)
total (?)
(?) ($?)
Cash Flows from Investing Activities:
Purchases of Equipment $18480
Cash Flows from Financing Activities:
Payment of Cash Dividends ($?)
Issuance of Common Stock $19760
Net Cash Used by Financing Activities (?)
Net increase in cash $32000
Cash at Beginning of year $14480
Cash at End of Year $46480
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education