Project 3-Cash budgets and budgeted financial statements (Chapters 4 and 5) Question 1 P. Tiro provides you with the following figures: March actual sales 42 000 39 000 April budgeted sales May budgeted sales June budgeted sales 36 000 25 200 Sales are expected to be 70% credit and 30% cash and include GST. Invoices for credit sales are issued at the end of the month. Accounts receivable pay: 70% within 30 days of invoice receiving 5% discount. Discount is recognised in the month it is allowed. 20% within 60 days. 5% within 90 days. 5% bad debts. Accounts receivable balances as at 31 March are $47400. The ageing list shows chat this balance is dissected as follows: Month of sale 2$ 3 800 January February March 14 400 29 400 Purchases (GST inclusive) are paid for in the month in which they are made. Budgeted purchases are: Aril May June 24 000 22 800 12 000 Marketing expenses (GST inclusive) are budgeted at 10% of sales and are paid in the month they are incurred. Other expenses are expected to be: April May June 9 000 7 200 10 800 Other expenses are paid in the same month they are incurred and include GST except for depreciation. Depreciation is included in other expenses and is $3 000 per month. Equipment will be paid for on 15 June for $30 000 (including GST). GST is accounted for by the cash method. Cash balance at 31 March is $48 000. Required Prepare a cash budget for April, May and June showlng monthly flgures.
Project 3-Cash budgets and budgeted financial statements (Chapters 4 and 5) Question 1 P. Tiro provides you with the following figures: March actual sales 42 000 39 000 April budgeted sales May budgeted sales June budgeted sales 36 000 25 200 Sales are expected to be 70% credit and 30% cash and include GST. Invoices for credit sales are issued at the end of the month. Accounts receivable pay: 70% within 30 days of invoice receiving 5% discount. Discount is recognised in the month it is allowed. 20% within 60 days. 5% within 90 days. 5% bad debts. Accounts receivable balances as at 31 March are $47400. The ageing list shows chat this balance is dissected as follows: Month of sale 2$ 3 800 January February March 14 400 29 400 Purchases (GST inclusive) are paid for in the month in which they are made. Budgeted purchases are: Aril May June 24 000 22 800 12 000 Marketing expenses (GST inclusive) are budgeted at 10% of sales and are paid in the month they are incurred. Other expenses are expected to be: April May June 9 000 7 200 10 800 Other expenses are paid in the same month they are incurred and include GST except for depreciation. Depreciation is included in other expenses and is $3 000 per month. Equipment will be paid for on 15 June for $30 000 (including GST). GST is accounted for by the cash method. Cash balance at 31 March is $48 000. Required Prepare a cash budget for April, May and June showlng monthly flgures.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Please show steps.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education