ProForm ClipRite Sales ... $ (800,000) $ (600,000) Cost of goods sold Operating expenses Dividend income 535,000 400,000 100,000 100,000 (35,000) $ 200,000) $ (100,000) -0- Net income $ (1,300,000) $ (850,000) (200,000) 100,000 $ (1,400,000) $ (900,000) $ 400,000 290,000 910,000 Retained earnings, 1/1/18 Net income (100,000) Dividends declared 50,000 Retained earnings, 12/31/18 $ 300,000 700,000 -0- Cash and receivables Inventory Investment in ClipRite.. Fixed assets Accumulated depreciation 1,000,000 (300,000) $ 2,300,000 $ (600,000) $ (400,000) (300,000) (1,400,000) $ (2,300,000) $(1,400,000) 600,000 (200,000) $ 1,400,000 Totals Liabilities Common stock (100,000) (900,000) Retained earnings, 12/31/18 Totals
ProForm ClipRite Sales ... $ (800,000) $ (600,000) Cost of goods sold Operating expenses Dividend income 535,000 400,000 100,000 100,000 (35,000) $ 200,000) $ (100,000) -0- Net income $ (1,300,000) $ (850,000) (200,000) 100,000 $ (1,400,000) $ (900,000) $ 400,000 290,000 910,000 Retained earnings, 1/1/18 Net income (100,000) Dividends declared 50,000 Retained earnings, 12/31/18 $ 300,000 700,000 -0- Cash and receivables Inventory Investment in ClipRite.. Fixed assets Accumulated depreciation 1,000,000 (300,000) $ 2,300,000 $ (600,000) $ (400,000) (300,000) (1,400,000) $ (2,300,000) $(1,400,000) 600,000 (200,000) $ 1,400,000 Totals Liabilities Common stock (100,000) (900,000) Retained earnings, 12/31/18 Totals
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
ProForm acquired 70 percent of ClipRite on June 30, 2017, for $910,000 in cash. Based on Clip- Rite’s acquisition-date fair value, an unrecorded intangible of $400,000 was recognized and is being amortized at the rate of $10,000 per year. No
The noncontrolling interest fair value was assessed at $390,000 at the acquisition date. The 2018 financial statements are as follows:
ProForm sold ClipRite inventory costing $72,000 during the last six months of 2017 for $120,000. At year-end, 30 percent remained. ProForm sells ClipRite inventory costing $200,000 during 2018 for $250,000. At year-end, 10 percent is left. With these facts, determine the consolidated balances for the following:
Sales
Cost of Goods Sold
Operating Expenses
Dividend Income
Net Income Attributable to Noncontrolling Interest
Inventory
Noncontrolling Interest in Subsidiary, 12/31/18
Transcribed Image Text:ProForm
ClipRite
Sales ...
$ (800,000) $ (600,000)
Cost of goods sold
Operating expenses
Dividend income
535,000
400,000
100,000
100,000
(35,000)
$ 200,000) $ (100,000)
-0-
Net income
$ (1,300,000) $ (850,000)
(200,000)
100,000
$ (1,400,000) $ (900,000)
$ 400,000
290,000
910,000
Retained earnings, 1/1/18
Net income
(100,000)
Dividends declared
50,000
Retained earnings, 12/31/18
$ 300,000
700,000
-0-
Cash and receivables
Inventory
Investment in ClipRite..
Fixed assets
Accumulated depreciation
1,000,000
(300,000)
$ 2,300,000
$ (600,000) $ (400,000)
(300,000)
(1,400,000)
$ (2,300,000) $(1,400,000)
600,000
(200,000)
$ 1,400,000
Totals
Liabilities
Common stock
(100,000)
(900,000)
Retained earnings, 12/31/18
Totals
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Compute consolidated sale:
VIEWCompute consolidated cost of goods sold:
VIEWCompute the total of consolidated expenses:
VIEWStep 4
VIEWCompute net income attributable to non-controlling interest:
VIEWCompute consolidated total for inventory:
VIEWCompute consolidated non controlling interest in subsidiary:
VIEW
Trending now
This is a popular solution!
Step by step
Solved in 7 steps with 6 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education