ProForm acquired 60 percent of ClipRite on June 30, 2020, for $660,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $720,000 was recognized and is being amortized at the rate of $18,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $440,000 at the acquisition date. The 2021 financial statements are as follows:

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
ProForm acquired 60 percent of ClipRite on June 30, 2020, for $660,000 in cash. Based on ClipRite's acquisition-date fair value, an
unrecorded intangible of $720,000 was recognized and is being amortized at the rate of $18,000 per year. No goodwill was
recognized in the acquisition. The noncontrolling interest fair value was assessed at $440,000 at the acquisition date. The 2021
financial statements are as follows:
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income
Retained earnings, 1/1/21
Net income
Dividends declared
Retained earnings,
12/31/21
Cash and receivables
Inventory
Investment in ClipRite
Fixed assets
Accumulated depreciation
Totals
Liabilities
Common stock
Retained earnings, 12/31/21
Totals
ProForm
(930,000)
600,000
230,000
(30,000)
$ (130,000) $ (230,000)
Sales
Cost of Goods Sold
Operating Expenses
$(1,700,000)
(130,000)
230,000
$(1,600,000)
ClipRite
(860,000)
465,000
165,000
0
$ (980,000)
(230,000)
50,000
$(1,160,000)
$ 530,000 $ 430,000
830,000
0
420,000
660,000
1,200,000
(200,000)
1,250,000
(400,000)
$ 2,610,000
$ 2,110,000
$ (310,000) $ (250,000)
(700,000)
(1,600,000)
(700,000)
(1,160,000)
$(2,610,000)
$(2,110,000)
(Note: Parentheses indicate a credit balance.)
ProForm sold ClipRite inventory costing $82,000 during the last six months of 2020 for $220,000. At year-end, 30 percent remained.
ProForm sold ClipRite Inventory costing $265,000 during 2021 for $380,000. At year-end, 10 percent is left.
Determine the consolidated balances for the following accounts: (Input all amounts as positive values.)
Transcribed Image Text:ProForm acquired 60 percent of ClipRite on June 30, 2020, for $660,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $720,000 was recognized and is being amortized at the rate of $18,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $440,000 at the acquisition date. The 2021 financial statements are as follows: Sales Cost of goods sold Operating expenses Dividend income Net income Retained earnings, 1/1/21 Net income Dividends declared Retained earnings, 12/31/21 Cash and receivables Inventory Investment in ClipRite Fixed assets Accumulated depreciation Totals Liabilities Common stock Retained earnings, 12/31/21 Totals ProForm (930,000) 600,000 230,000 (30,000) $ (130,000) $ (230,000) Sales Cost of Goods Sold Operating Expenses $(1,700,000) (130,000) 230,000 $(1,600,000) ClipRite (860,000) 465,000 165,000 0 $ (980,000) (230,000) 50,000 $(1,160,000) $ 530,000 $ 430,000 830,000 0 420,000 660,000 1,200,000 (200,000) 1,250,000 (400,000) $ 2,610,000 $ 2,110,000 $ (310,000) $ (250,000) (700,000) (1,600,000) (700,000) (1,160,000) $(2,610,000) $(2,110,000) (Note: Parentheses indicate a credit balance.) ProForm sold ClipRite inventory costing $82,000 during the last six months of 2020 for $220,000. At year-end, 30 percent remained. ProForm sold ClipRite Inventory costing $265,000 during 2021 for $380,000. At year-end, 10 percent is left. Determine the consolidated balances for the following accounts: (Input all amounts as positive values.)
Determine the consolidated balances for the following accounts: (Input all amounts as positive values.)
Sales
Cost of Goods Sold
Operating Expenses
Dividend Income
Net Income Attributable to Noncontrolling Interest
Inventory
Noncontrolling Interest in Subsidiary, 12/31/21
Answer is complete but not entirely correct.
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income attributable to noncontrolling
interest
Inventory
Noncontrolling interest in subsidiary, 12/31/21
Consolidated
Balance
$
$
$
$
$
$
$
1,410,000
655,100
413,000
10
96,760
1,238,500
948,600
Transcribed Image Text:Determine the consolidated balances for the following accounts: (Input all amounts as positive values.) Sales Cost of Goods Sold Operating Expenses Dividend Income Net Income Attributable to Noncontrolling Interest Inventory Noncontrolling Interest in Subsidiary, 12/31/21 Answer is complete but not entirely correct. Sales Cost of goods sold Operating expenses Dividend income Net income attributable to noncontrolling interest Inventory Noncontrolling interest in subsidiary, 12/31/21 Consolidated Balance $ $ $ $ $ $ $ 1,410,000 655,100 413,000 10 96,760 1,238,500 948,600
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education